[BSTEAD] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 863,836 655,574 481,640 206,667 0 -100.00%
PBT 194,595 179,773 133,216 58,209 0 -100.00%
Tax -90,953 -76,490 -51,219 -22,645 0 -100.00%
NP 103,642 103,283 81,997 35,564 0 -100.00%
-
NP to SH 103,642 103,283 81,997 35,564 0 -100.00%
-
Tax Rate 46.74% 42.55% 38.45% 38.90% - -
Total Cost 760,194 552,291 399,643 171,103 0 -100.00%
-
Net Worth 1,380,769 1,500,935 1,533,905 1,499,159 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,380,769 1,500,935 1,533,905 1,499,159 0 -100.00%
NOSH 276,153 272,897 272,936 273,569 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.00% 15.75% 17.02% 17.21% 0.00% -
ROE 7.51% 6.88% 5.35% 2.37% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 312.81 240.23 176.47 75.54 0.00 -100.00%
EPS 37.53 37.85 30.04 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.50 5.62 5.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 273,569
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.62 32.34 23.76 10.20 0.00 -100.00%
EPS 5.11 5.10 4.05 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6812 0.7405 0.7567 0.7396 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.07 3.55 0.00 0.00 0.00 -
P/RPS 0.98 1.48 0.00 0.00 0.00 -100.00%
P/EPS 8.18 9.38 0.00 0.00 0.00 -100.00%
EY 12.22 10.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 2.94 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.83 0.00 0.00 0.00 0.00 -100.00%
EY 12.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment