[CIHLDG] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -57.65%
YoY- -80.39%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 27,047 26,489 79,546 130,260 249,742 2.34%
PBT -169,271 -8,151 -10,910 9,250 48,464 -
Tax -6,473 8,151 10,910 -1,656 -9,737 0.42%
NP -175,744 0 0 7,594 38,727 -
-
NP to SH -175,744 -17,753 -14,906 7,594 38,727 -
-
Tax Rate - - - 17.90% 20.09% -
Total Cost 202,791 26,489 79,546 122,666 211,015 0.04%
-
Net Worth 56,237 233,834 251,018 271,543 274,818 1.66%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 402 286 1,150 10,327 -
Div Payout % - 0.00% 0.00% 15.15% 26.67% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 56,237 233,834 251,018 271,543 274,818 1.66%
NOSH 57,384 57,453 57,310 57,530 57,373 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -649.77% 0.00% 0.00% 5.83% 15.51% -
ROE -312.51% -7.59% -5.94% 2.80% 14.09% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.13 46.11 138.80 226.42 435.29 2.34%
EPS -344.60 -30.90 -26.00 13.20 67.50 -
DPS 0.00 0.70 0.50 2.00 18.00 -
NAPS 0.98 4.07 4.38 4.72 4.79 1.66%
Adjusted Per Share Value based on latest NOSH - 57,411
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.70 16.35 49.10 80.41 154.16 2.34%
EPS -108.48 -10.96 -9.20 4.69 23.91 -
DPS 0.00 0.25 0.18 0.71 6.37 -
NAPS 0.3471 1.4434 1.5495 1.6762 1.6964 1.66%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.95 1.90 1.76 4.72 0.00 -
P/RPS 2.02 4.12 1.27 2.08 0.00 -100.00%
P/EPS -0.31 -6.15 -6.77 35.76 0.00 -100.00%
EY -322.37 -16.26 -14.78 2.80 0.00 -100.00%
DY 0.00 0.37 0.28 0.42 0.00 -
P/NAPS 0.97 0.47 0.40 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 29/08/02 29/08/01 30/08/00 - -
Price 1.41 1.77 2.12 4.50 0.00 -
P/RPS 2.99 3.84 1.53 1.99 0.00 -100.00%
P/EPS -0.46 -5.73 -8.15 34.09 0.00 -100.00%
EY -217.20 -17.46 -12.27 2.93 0.00 -100.00%
DY 0.00 0.40 0.24 0.44 0.00 -
P/NAPS 1.44 0.43 0.48 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment