[CIHLDG] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -57.65%
YoY- -80.39%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 99,061 128,802 149,200 130,260 130,333 144,520 175,316 0.58%
PBT -5,518 -3,378 6,772 9,250 18,557 22,922 6,328 -
Tax 5,518 3,378 -2,372 -1,656 -624 -1,616 -1,748 -
NP 0 0 4,400 7,594 17,933 21,306 4,580 -
-
NP to SH -10,624 -7,302 4,400 7,594 17,933 21,306 4,580 -
-
Tax Rate - - 35.03% 17.90% 3.36% 7.05% 27.62% -
Total Cost 99,061 128,802 144,800 122,666 112,400 123,214 170,736 0.55%
-
Net Worth 257,383 262,415 269,210 271,543 280,695 289,313 275,372 0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 1,150 - - - -
Div Payout % - - - 15.15% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 257,383 262,415 269,210 271,543 280,695 289,313 275,372 0.06%
NOSH 57,323 57,046 57,894 57,530 58,478 56,068 57,250 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 2.95% 5.83% 13.76% 14.74% 2.61% -
ROE -4.13% -2.78% 1.63% 2.80% 6.39% 7.36% 1.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 172.81 225.78 257.71 226.42 222.87 257.76 306.23 0.58%
EPS -18.53 -12.80 7.60 13.20 30.67 38.00 8.00 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.49 4.60 4.65 4.72 4.80 5.16 4.81 0.06%
Adjusted Per Share Value based on latest NOSH - 57,411
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.15 79.50 92.09 80.40 80.45 89.21 108.21 0.58%
EPS -6.56 -4.51 2.72 4.69 11.07 13.15 2.83 -
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 1.5887 1.6198 1.6617 1.6761 1.7326 1.7858 1.6998 0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.66 2.18 3.20 4.72 6.60 0.00 0.00 -
P/RPS 0.96 0.97 1.24 2.08 2.96 0.00 0.00 -100.00%
P/EPS -8.96 -17.03 42.11 35.76 21.52 0.00 0.00 -100.00%
EY -11.16 -5.87 2.38 2.80 4.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.42 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.69 1.00 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 27/11/00 30/08/00 29/05/00 22/02/00 30/11/99 -
Price 1.81 2.10 2.97 4.50 5.60 6.50 0.00 -
P/RPS 1.05 0.93 1.15 1.99 2.51 2.52 0.00 -100.00%
P/EPS -9.77 -16.41 39.08 34.09 18.26 17.11 0.00 -100.00%
EY -10.24 -6.10 2.56 2.93 5.48 5.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.64 0.95 1.17 1.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment