[CCM] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 172.69%
YoY- -65.79%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Revenue 635,496 573,872 476,472 1,555,608 574,164 1,810,948 470,504 -0.31%
PBT 347,336 43,568 55,600 63,928 81,732 169,584 45,700 -2.11%
Tax -11,464 -10,972 -8,252 -25,108 -15,184 -56,116 -7,460 -0.45%
NP 335,872 32,596 47,348 38,820 66,548 113,468 38,240 -2.25%
-
NP to SH 335,872 32,596 47,348 38,820 66,548 113,468 38,240 -2.25%
-
Tax Rate 3.30% 25.18% 14.84% 39.28% 18.58% 33.09% 16.32% -
Total Cost 299,624 541,276 429,124 1,516,788 507,616 1,697,480 432,264 0.38%
-
Net Worth 556,674 476,767 482,639 476,427 357,784 489,330 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Net Worth 556,674 476,767 482,639 476,427 357,784 489,330 0 -100.00%
NOSH 359,144 338,132 352,291 352,909 178,892 354,587 177,037 -0.74%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
NP Margin 52.85% 5.68% 9.94% 2.50% 11.59% 6.27% 8.13% -
ROE 60.34% 6.84% 9.81% 8.15% 18.60% 23.19% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
RPS 176.95 169.72 135.25 440.80 320.95 510.72 265.77 0.42%
EPS 93.52 9.64 13.44 11.00 18.80 31.88 21.60 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.41 1.37 1.35 2.00 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 354,383
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
RPS 378.96 342.21 284.13 927.64 342.38 1,079.90 280.57 -0.31%
EPS 200.29 19.44 28.23 23.15 39.68 67.66 22.80 -2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3195 2.843 2.8781 2.841 2.1335 2.918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 28/09/01 31/03/00 29/09/00 - -
Price 2.10 1.34 1.74 1.45 3.40 2.58 0.00 -
P/RPS 1.19 0.79 1.29 0.33 1.06 0.51 0.00 -100.00%
P/EPS 2.25 13.90 12.95 13.18 9.14 8.06 0.00 -100.00%
EY 44.53 7.19 7.72 7.59 10.94 12.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.95 1.27 1.07 1.70 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 31/03/99 CAGR
Date 20/05/04 19/05/03 16/05/02 03/01/02 11/05/00 30/11/00 - -
Price 2.18 1.31 2.03 1.56 3.45 2.29 0.00 -
P/RPS 1.23 0.77 1.50 0.35 1.07 0.45 0.00 -100.00%
P/EPS 2.33 13.59 15.10 14.18 9.27 7.16 0.00 -100.00%
EY 42.90 7.36 6.62 7.05 10.78 13.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.93 1.48 1.16 1.73 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment