[CCM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 36.34%
YoY- -65.79%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 251,203 119,118 497,563 388,902 249,190 118,855 571,697 -42.28%
PBT 47,702 13,900 12,819 15,982 11,000 4,786 39,132 14.15%
Tax -4,771 -2,063 -7,109 -6,277 -3,882 -1,355 -13,569 -50.27%
NP 42,931 11,837 5,710 9,705 7,118 3,431 25,563 41.42%
-
NP to SH 42,931 11,837 5,710 9,705 7,118 3,431 25,563 41.42%
-
Tax Rate 10.00% 14.84% 55.46% 39.28% 35.29% 28.31% 34.67% -
Total Cost 208,272 107,281 491,853 379,197 242,072 115,424 546,134 -47.50%
-
Net Worth 500,098 482,639 472,308 476,427 472,184 466,616 493,565 0.88%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 10,565 - 22,205 - 10,571 - 22,210 -39.14%
Div Payout % 24.61% - 388.89% - 148.51% - 86.89% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 500,098 482,639 472,308 476,427 472,184 466,616 493,565 0.88%
NOSH 352,182 352,291 352,469 352,909 352,376 343,100 352,546 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.09% 9.94% 1.15% 2.50% 2.86% 2.89% 4.47% -
ROE 8.58% 2.45% 1.21% 2.04% 1.51% 0.74% 5.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.33 33.81 141.16 110.20 70.72 34.64 162.16 -42.24%
EPS 12.19 3.36 1.62 2.75 2.02 1.00 6.35 54.64%
DPS 3.00 0.00 6.30 0.00 3.00 0.00 6.30 -39.10%
NAPS 1.42 1.37 1.34 1.35 1.34 1.36 1.40 0.95%
Adjusted Per Share Value based on latest NOSH - 354,383
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 149.80 71.03 296.71 231.91 148.60 70.88 340.91 -42.28%
EPS 25.60 7.06 3.40 5.79 4.24 2.05 15.24 41.44%
DPS 6.30 0.00 13.24 0.00 6.30 0.00 13.24 -39.13%
NAPS 2.9822 2.8781 2.8165 2.841 2.8157 2.7825 2.9432 0.88%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.80 1.74 1.53 1.45 1.75 1.98 1.97 -
P/RPS 2.52 5.15 1.08 1.32 2.47 5.72 1.21 63.30%
P/EPS 14.77 51.79 94.44 52.73 86.63 198.00 27.17 -33.46%
EY 6.77 1.93 1.06 1.90 1.15 0.51 3.68 50.30%
DY 1.67 0.00 4.12 0.00 1.71 0.00 3.20 -35.25%
P/NAPS 1.27 1.27 1.14 1.07 1.31 1.46 1.41 -6.75%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/10/02 16/05/02 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 -
Price 1.69 2.03 2.42 1.56 1.48 1.90 2.04 -
P/RPS 2.37 6.00 1.71 1.42 2.09 5.48 1.26 52.55%
P/EPS 13.86 60.42 149.38 56.73 73.27 190.00 28.13 -37.69%
EY 7.21 1.66 0.67 1.76 1.36 0.53 3.55 60.58%
DY 1.78 0.00 2.60 0.00 2.03 0.00 3.09 -30.83%
P/NAPS 1.19 1.48 1.81 1.16 1.10 1.40 1.46 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment