[CCM] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -24.66%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
Revenue 592,119 542,709 497,826 507,862 570,671 578,709 0.65%
PBT 134,184 55,273 21,832 12,718 78,027 52,665 30.61%
Tax -14,837 -10,345 -9,525 -3,013 -11,967 -14,539 0.58%
NP 119,347 44,928 12,307 9,705 66,060 38,126 38.52%
-
NP to SH 119,347 44,928 12,307 3,901 66,060 38,126 38.52%
-
Tax Rate 11.06% 18.72% 43.63% 23.69% 15.34% 27.61% -
Total Cost 472,772 497,781 485,519 498,157 504,611 540,583 -3.75%
-
Net Worth 556,674 476,767 482,639 478,417 357,784 484,756 4.02%
Dividend
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
Div 65,491 28,164 32,908 33,488 33,079 27,600 27.99%
Div Payout % 54.88% 62.69% 267.40% 858.47% 50.07% 72.39% -
Equity
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
Net Worth 556,674 476,767 482,639 478,417 357,784 484,756 4.02%
NOSH 359,144 338,132 352,291 354,383 178,892 351,272 0.63%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
NP Margin 20.16% 8.28% 2.47% 1.91% 11.58% 6.59% -
ROE 21.44% 9.42% 2.55% 0.82% 18.46% 7.86% -
Per Share
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
RPS 164.87 160.50 141.31 143.31 319.00 164.75 0.02%
EPS 33.23 13.29 3.49 1.10 36.93 10.85 37.66%
DPS 18.24 8.33 9.30 9.45 18.60 7.86 27.17%
NAPS 1.55 1.41 1.37 1.35 2.00 1.38 3.37%
Adjusted Per Share Value based on latest NOSH - 354,383
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
RPS 353.09 323.63 296.86 302.85 340.30 345.09 0.65%
EPS 71.17 26.79 7.34 2.33 39.39 22.74 38.52%
DPS 39.05 16.79 19.62 19.97 19.73 16.46 27.98%
NAPS 3.3195 2.843 2.8781 2.8529 2.1335 2.8907 4.02%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
Date 31/03/04 31/03/03 29/03/02 28/09/01 31/03/00 29/09/00 -
Price 2.10 1.34 1.74 1.45 3.40 2.58 -
P/RPS 1.27 0.83 1.23 1.01 1.07 1.57 -5.87%
P/EPS 6.32 10.08 49.81 131.72 9.21 23.77 -31.50%
EY 15.82 9.92 2.01 0.76 10.86 4.21 45.94%
DY 8.68 6.22 5.34 6.52 5.47 3.05 34.81%
P/NAPS 1.35 0.95 1.27 1.07 1.70 1.87 -8.88%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/09/01 31/03/00 30/09/00 CAGR
Date 20/05/04 19/05/03 16/05/02 03/01/02 - 30/11/00 -
Price 2.18 1.31 2.03 1.56 0.00 2.29 -
P/RPS 1.32 0.82 1.44 1.09 0.00 1.39 -1.46%
P/EPS 6.56 9.86 58.11 141.72 0.00 21.10 -28.37%
EY 15.24 10.14 1.72 0.71 0.00 4.74 39.59%
DY 8.36 6.36 4.58 6.06 0.00 3.43 28.97%
P/NAPS 1.41 0.93 1.48 1.16 0.00 1.66 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment