[CCM] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 131.54%
YoY- 72.89%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Revenue 476,472 1,555,608 475,420 1,810,948 470,504 -0.01%
PBT 55,600 63,928 19,144 169,584 45,700 -0.20%
Tax -8,252 -25,108 -5,420 -56,116 -7,460 -0.10%
NP 47,348 38,820 13,724 113,468 38,240 -0.21%
-
NP to SH 47,348 38,820 13,724 113,468 38,240 -0.21%
-
Tax Rate 14.84% 39.28% 28.31% 33.09% 16.32% -
Total Cost 429,124 1,516,788 461,696 1,697,480 432,264 0.00%
-
Net Worth 482,639 476,427 466,616 489,330 0 -100.00%
Dividend
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Net Worth 482,639 476,427 466,616 489,330 0 -100.00%
NOSH 352,291 352,909 343,100 354,587 177,037 -0.70%
Ratio Analysis
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
NP Margin 9.94% 2.50% 2.89% 6.27% 8.13% -
ROE 9.81% 8.15% 2.94% 23.19% 0.00% -
Per Share
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
RPS 135.25 440.80 138.57 510.72 265.77 0.69%
EPS 13.44 11.00 4.00 31.88 21.60 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.36 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 351,272
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
RPS 284.13 927.64 283.50 1,079.90 280.57 -0.01%
EPS 28.23 23.15 8.18 67.66 22.80 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8781 2.841 2.7825 2.918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Date 29/03/02 28/09/01 30/03/01 29/09/00 - -
Price 1.74 1.45 1.98 2.58 0.00 -
P/RPS 1.29 0.33 1.43 0.51 0.00 -100.00%
P/EPS 12.95 13.18 49.50 8.06 0.00 -100.00%
EY 7.72 7.59 2.02 12.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.07 1.46 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 30/09/01 31/03/01 30/09/00 31/03/99 CAGR
Date 16/05/02 03/01/02 10/05/01 30/11/00 - -
Price 2.03 1.56 1.90 2.29 0.00 -
P/RPS 1.50 0.35 1.37 0.45 0.00 -100.00%
P/EPS 15.10 14.18 47.50 7.16 0.00 -100.00%
EY 6.62 7.05 2.11 13.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.16 1.40 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment