[CCB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 53.52%
YoY- 2.48%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,207,338 1,568,780 1,416,324 1,475,768 1,470,958 835,118 612,798 11.95%
PBT -16,756 36,324 19,644 71,474 71,870 11,242 350 -
Tax 7,338 -5,706 -1,098 -13,124 -14,930 -3,782 1,896 25.28%
NP -9,418 30,618 18,546 58,350 56,940 7,460 2,246 -
-
NP to SH -9,418 30,618 18,546 58,350 56,940 7,460 2,246 -
-
Tax Rate - 15.71% 5.59% 18.36% 20.77% 33.64% -541.71% -
Total Cost 1,216,756 1,538,162 1,397,778 1,417,418 1,414,018 827,658 610,552 12.17%
-
Net Worth 283,577 286,297 298,829 284,665 236,871 201,802 194,961 6.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 283,577 286,297 298,829 284,665 236,871 201,802 194,961 6.44%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.78% 1.95% 1.31% 3.95% 3.87% 0.89% 0.37% -
ROE -3.32% 10.69% 6.21% 20.50% 24.04% 3.70% 1.15% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1,198.41 1,557.18 1,405.85 1,464.85 1,460.08 828.94 608.27 11.95%
EPS -9.34 30.40 18.40 57.92 56.52 7.40 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8418 2.9662 2.8256 2.3512 2.0031 1.9352 6.44%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1,198.41 1,557.18 1,405.85 1,464.85 1,460.08 828.94 608.27 11.95%
EPS -9.34 30.40 18.40 57.92 56.52 7.40 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8418 2.9662 2.8256 2.3512 2.0031 1.9352 6.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.41 1.79 2.17 3.12 2.46 2.33 2.54 -
P/RPS 0.12 0.11 0.15 0.21 0.17 0.28 0.42 -18.83%
P/EPS -15.08 5.89 11.79 5.39 4.35 31.47 113.93 -
EY -6.63 16.98 8.48 18.56 22.98 3.18 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.73 1.10 1.05 1.16 1.31 -14.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/07/19 23/07/18 21/07/17 25/07/16 23/07/15 24/07/14 24/07/13 -
Price 1.34 1.90 2.38 3.48 3.46 2.38 2.52 -
P/RPS 0.11 0.12 0.17 0.24 0.24 0.29 0.41 -19.68%
P/EPS -14.33 6.25 12.93 6.01 6.12 32.14 113.04 -
EY -6.98 16.00 7.73 16.64 16.33 3.11 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.67 0.80 1.23 1.47 1.19 1.30 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment