[OLYMPIA] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 189,955 167,082 191,630 241,902 0.24%
PBT -226,053 -147,647 -255,581 -267,186 0.17%
Tax 5,033 147,647 255,581 267,186 4.17%
NP -221,020 0 0 0 -100.00%
-
NP to SH -221,020 -142,033 -247,468 -240,823 0.08%
-
Tax Rate - - - - -
Total Cost 410,975 167,082 191,630 241,902 -0.54%
-
Net Worth -503,374 -263,790 -132,544 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -503,374 -263,790 -132,544 0 -100.00%
NOSH 508,458 507,289 509,787 512,389 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -116.35% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.36 32.94 37.59 47.21 0.24%
EPS -43.48 -27.94 -49.00 -47.00 0.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.99 -0.52 -0.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.69 15.56 17.84 22.52 0.24%
EPS -20.58 -13.22 -23.04 -22.42 0.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.4687 -0.2456 -0.1234 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.20 1.15 3.65 0.00 -
P/RPS 3.21 3.49 9.71 0.00 -100.00%
P/EPS -2.76 -4.11 -7.52 0.00 -100.00%
EY -36.22 -24.35 -13.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/02 29/08/01 30/08/00 - -
Price 0.90 2.75 2.70 0.00 -
P/RPS 2.41 8.35 7.18 0.00 -100.00%
P/EPS -2.07 -9.82 -5.56 0.00 -100.00%
EY -48.30 -10.18 -17.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment