[DLADY] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 219.22%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 357,060 337,372 335,660 308,042 -0.15%
PBT 16,048 21,912 19,788 15,782 -0.01%
Tax -3,180 -4,382 -5,538 0 -100.00%
NP 12,868 17,530 14,250 15,782 0.21%
-
NP to SH 12,868 17,530 14,250 15,782 0.21%
-
Tax Rate 19.82% 20.00% 27.99% 0.00% -
Total Cost 344,192 319,842 321,410 292,260 -0.16%
-
Net Worth 133,161 126,882 114,160 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 133,161 126,882 114,160 0 -100.00%
NOSH 64,019 16,000 16,011 16,006 -1.41%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.60% 5.20% 4.25% 5.12% -
ROE 9.66% 13.82% 12.48% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 557.73 2,108.53 2,096.40 1,924.53 1.28%
EPS 20.10 109.56 89.00 98.60 1.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,997
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 557.91 527.14 524.47 481.32 -0.15%
EPS 20.11 27.39 22.27 24.66 0.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0806 1.9825 1.7838 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.75 2.58 3.20 0.00 -
P/RPS 1.03 0.12 0.15 0.00 -100.00%
P/EPS 28.61 2.35 3.60 0.00 -100.00%
EY 3.50 42.47 27.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 09/08/02 09/08/01 09/08/00 - -
Price 5.20 3.10 3.25 0.00 -
P/RPS 0.93 0.15 0.16 0.00 -100.00%
P/EPS 25.87 2.83 3.65 0.00 -100.00%
EY 3.87 35.34 27.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment