[DLADY] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 219.22%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 310,780 318,294 324,738 308,042 275,700 295,426 291,073 -0.06%
PBT 12,292 14,160 15,980 15,782 4,944 1,795 798 -2.73%
Tax -3,432 -500 0 0 0 -464 -224 -2.73%
NP 8,860 13,660 15,980 15,782 4,944 1,331 574 -2.73%
-
NP to SH 8,860 13,660 15,980 15,782 4,944 1,331 574 -2.73%
-
Tax Rate 27.92% 3.53% 0.00% 0.00% 0.00% 25.85% 28.07% -
Total Cost 301,920 304,634 308,758 292,260 270,756 294,095 290,498 -0.03%
-
Net Worth 109,465 106,848 108,169 0 0 96,377 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 39 - - - - - -
Div Payout % - 0.29% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 109,465 106,848 108,169 0 0 96,377 0 -100.00%
NOSH 16,050 15,995 16,001 16,006 16,051 16,036 15,962 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.85% 4.29% 4.92% 5.12% 1.79% 0.45% 0.20% -
ROE 8.09% 12.78% 14.77% 0.00% 0.00% 1.38% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,936.24 1,989.92 2,029.45 1,924.53 1,717.55 1,842.25 1,823.43 -0.06%
EPS 55.36 85.40 99.87 98.60 30.80 8.30 3.60 -2.73%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.82 6.68 6.76 0.00 0.00 6.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,997
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 485.59 497.33 507.40 481.32 430.78 461.60 454.80 -0.06%
EPS 13.84 21.34 24.97 24.66 7.72 2.08 0.90 -2.73%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7104 1.6695 1.6901 0.00 0.00 1.5059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 14/02/00 30/11/99 - - - - -
Price 3.45 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.25 3.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.00 30.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment