[YNHPROP] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -39.48%
YoY- 113.14%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 172,076 112,981 287,228 113,264 136,349 216,185 187,792 0.09%
PBT 73,962 50,540 20,745 6,573 -41,918 -27,211 -184,050 -
Tax -19,848 -12,421 1,928 1,686 -20,926 27,211 184,050 -
NP 54,114 38,118 22,673 8,260 -62,845 0 0 -100.00%
-
NP to SH 54,114 38,118 22,673 8,260 -62,845 -37,901 -186,676 -
-
Tax Rate 26.84% 24.58% -9.29% -25.65% - - - -
Total Cost 117,961 74,862 264,554 105,004 199,194 216,185 187,792 0.49%
-
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -1.32%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,378 22,122 - - - - - -100.00%
Div Payout % 22.88% 58.04% - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -1.32%
NOSH 322,366 255,258 207,631 207,885 207,638 207,562 207,602 -0.46%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 31.45% 33.74% 7.89% 7.29% -46.09% 0.00% 0.00% -
ROE 14.35% 14.09% 0.00% 0.00% 0.00% 0.00% -172.92% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.38 44.26 138.34 54.48 65.67 104.15 90.46 0.56%
EPS 16.79 14.93 10.92 3.97 -30.27 -18.26 -89.92 -
DPS 3.84 8.67 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.17 1.06 -2.40 -2.84 -1.28 -0.05 0.52 -0.85%
Adjusted Per Share Value based on latest NOSH - 209,666
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.01 30.21 76.80 30.29 36.46 57.81 50.21 0.09%
EPS 14.47 10.19 6.06 2.21 -16.80 -10.13 -49.92 -
DPS 3.31 5.92 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0085 0.7235 -1.3325 -1.5787 -0.7107 -0.0278 0.2887 -1.32%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 1.20 1.31 0.20 0.00 0.00 0.00 0.00 -
P/RPS 2.25 2.96 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.15 8.77 1.83 0.00 0.00 0.00 0.00 -100.00%
EY 13.99 11.40 54.60 0.00 0.00 0.00 0.00 -100.00%
DY 3.20 6.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/10/05 18/10/04 28/11/03 29/11/02 30/11/01 29/11/00 30/11/99 -
Price 1.24 1.28 0.20 0.00 0.00 0.00 0.00 -
P/RPS 2.32 2.89 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.39 8.57 1.83 0.00 0.00 0.00 0.00 -100.00%
EY 13.54 11.67 54.60 0.00 0.00 0.00 0.00 -100.00%
DY 3.10 6.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment