[YNHPROP] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 27.17%
YoY- 60.78%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 244,962 193,574 187,092 345,321 367,949 310,592 328,936 -4.43%
PBT 29,612 23,928 11,821 39,729 33,138 33,572 47,316 -6.95%
Tax -18,084 -9,592 -4,916 -7,170 -12,888 -12,141 -12,984 5.22%
NP 11,528 14,336 6,905 32,558 20,250 21,430 34,332 -15.45%
-
NP to SH -18,228 14,336 6,905 32,558 20,250 21,430 34,332 -
-
Tax Rate 61.07% 40.09% 41.59% 18.05% 38.89% 36.16% 27.44% -
Total Cost 233,434 179,238 180,186 312,762 347,698 289,161 294,604 -3.51%
-
Net Worth 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 7.00%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 7.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.71% 7.41% 3.69% 9.43% 5.50% 6.90% 10.44% -
ROE -1.51% 1.17% 0.55% 2.72% 2.16% 2.34% 4.42% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.31 36.59 35.37 65.28 69.56 59.12 71.58 -6.47%
EPS -3.45 -3.36 1.31 6.16 3.83 4.08 8.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.31 2.36 2.26 1.77 1.74 1.69 4.71%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 65.50 51.76 50.03 92.34 98.39 83.05 87.96 -4.43%
EPS -4.87 3.83 1.85 8.71 5.41 5.73 9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2251 3.2675 3.3383 3.1968 2.5037 2.4442 2.0765 7.00%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 4.96 2.65 2.75 2.42 1.39 1.40 1.62 -
P/RPS 10.71 7.24 7.78 3.71 2.00 2.37 2.26 27.03%
P/EPS -143.95 97.79 210.67 39.32 36.31 34.32 21.68 -
EY -0.69 1.02 0.47 2.54 2.75 2.91 4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.15 1.17 1.07 0.79 0.80 0.96 13.44%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 -
Price 4.89 2.75 2.75 2.55 1.34 1.40 1.53 -
P/RPS 10.56 7.52 7.78 3.91 1.93 2.37 2.14 27.82%
P/EPS -141.91 101.48 210.67 41.43 35.00 34.32 20.48 -
EY -0.70 0.99 0.47 2.41 2.86 2.91 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.19 1.17 1.13 0.76 0.80 0.91 14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment