[YNHPROP] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -24.97%
YoY- -43.15%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 212,168 221,044 375,228 251,708 354,932 230,508 204,640 0.60%
PBT 49,072 85,724 82,228 80,380 144,732 112,564 93,348 -10.15%
Tax -15,432 -22,528 -23,200 -19,684 -37,976 -29,132 -25,916 -8.27%
NP 33,640 63,196 59,028 60,696 106,756 83,432 67,432 -10.93%
-
NP to SH 33,640 63,196 59,028 60,696 106,756 83,432 67,432 -10.93%
-
Tax Rate 31.45% 26.28% 28.21% 24.49% 26.24% 25.88% 27.76% -
Total Cost 178,528 157,848 316,200 191,012 248,176 147,076 137,208 4.48%
-
Net Worth 799,975 772,682 717,908 627,889 662,326 514,355 455,621 9.82%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 799,975 772,682 717,908 627,889 662,326 514,355 455,621 9.82%
NOSH 410,243 406,675 398,837 373,743 391,908 354,727 350,478 2.65%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 15.86% 28.59% 15.73% 24.11% 30.08% 36.19% 32.95% -
ROE 4.21% 8.18% 8.22% 9.67% 16.12% 16.22% 14.80% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 51.72 54.35 94.08 67.35 90.56 64.98 58.39 -1.99%
EPS 8.20 15.52 14.80 16.24 27.24 23.52 19.24 -13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.90 1.80 1.68 1.69 1.45 1.30 6.98%
Adjusted Per Share Value based on latest NOSH - 373,743
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 56.73 59.11 100.33 67.31 94.91 61.64 54.72 0.60%
EPS 9.00 16.90 15.78 16.23 28.55 22.31 18.03 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1391 2.0661 1.9196 1.6789 1.771 1.3754 1.2183 9.82%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.90 1.88 1.56 1.02 2.13 2.26 1.24 -
P/RPS 3.67 3.46 1.66 1.51 2.35 3.48 2.12 9.56%
P/EPS 23.17 12.10 10.54 6.28 7.82 9.61 6.44 23.76%
EY 4.32 8.27 9.49 15.92 12.79 10.41 15.52 -19.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 0.87 0.61 1.26 1.56 0.95 0.34%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 23/05/11 28/04/10 19/05/09 20/05/08 16/04/07 26/04/06 -
Price 1.97 1.96 1.76 1.47 2.28 3.12 1.25 -
P/RPS 3.81 3.61 1.87 2.18 2.52 4.80 2.14 10.08%
P/EPS 24.02 12.61 11.89 9.05 8.37 13.27 6.50 24.31%
EY 4.16 7.93 8.41 11.05 11.95 7.54 15.39 -19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.03 0.98 0.88 1.35 2.15 0.96 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment