[GENTING] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5.67%
YoY- -9.92%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,621,922 3,995,540 3,532,168 3,122,656 3,056,384 3,155,646 -0.40%
PBT 1,914,066 1,372,364 1,566,496 788,414 743,606 1,396,466 -0.33%
Tax -1,019,208 -757,914 -793,380 -497,012 -420,104 -439,890 -0.87%
NP 894,858 614,450 773,116 291,402 323,502 956,576 0.07%
-
NP to SH 894,858 614,450 773,116 291,402 323,502 956,576 0.07%
-
Tax Rate 53.25% 55.23% 50.65% 63.04% 56.50% 31.50% -
Total Cost 3,727,064 3,381,090 2,759,052 2,831,254 2,732,882 2,199,070 -0.55%
-
Net Worth 7,403,146 6,669,924 6,125,782 5,490,182 5,851,166 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 112,702 98,605 98,575 91,503 - - -100.00%
Div Payout % 12.59% 16.05% 12.75% 31.40% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 7,403,146 6,669,924 6,125,782 5,490,182 5,851,166 0 -100.00%
NOSH 704,390 704,321 704,112 703,869 703,265 704,400 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.36% 15.38% 21.89% 9.33% 10.58% 30.31% -
ROE 12.09% 9.21% 12.62% 5.31% 5.53% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 656.16 567.29 501.65 443.64 434.60 447.99 -0.40%
EPS 127.04 87.24 109.80 41.40 46.00 135.80 0.07%
DPS 16.00 14.00 14.00 13.00 0.00 0.00 -100.00%
NAPS 10.51 9.47 8.70 7.80 8.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 704,238
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 119.99 103.73 91.70 81.07 79.35 81.92 -0.40%
EPS 23.23 15.95 20.07 7.56 8.40 24.83 0.07%
DPS 2.93 2.56 2.56 2.38 0.00 0.00 -100.00%
NAPS 1.9219 1.7315 1.5903 1.4253 1.519 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.06 3.00 2.92 1.75 2.80 0.00 -
P/RPS 0.47 0.53 0.58 0.39 0.64 0.00 -100.00%
P/EPS 2.41 3.44 2.66 4.23 6.09 0.00 -100.00%
EY 41.52 29.08 37.60 23.66 16.43 0.00 -100.00%
DY 5.23 4.67 4.79 7.43 0.00 0.00 -100.00%
P/NAPS 0.29 0.32 0.34 0.22 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 2.98 3.06 2.84 2.04 2.30 0.00 -
P/RPS 0.45 0.54 0.57 0.46 0.53 0.00 -100.00%
P/EPS 2.35 3.51 2.59 4.93 5.00 0.00 -100.00%
EY 42.63 28.51 38.66 20.29 20.00 0.00 -100.00%
DY 5.37 4.58 4.93 6.37 0.00 0.00 -100.00%
P/NAPS 0.28 0.32 0.33 0.26 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment