[GKENT] YoY Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -26.95%
YoY- 23.25%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 157,240 331,116 399,048 517,688 491,856 236,104 259,452 -8.00%
PBT 16,056 71,664 102,756 100,144 81,140 52,672 34,820 -12.09%
Tax -1,152 -17,636 -16,616 -26,160 -21,112 -13,196 -8,928 -28.89%
NP 14,904 54,028 86,140 73,984 60,028 39,476 25,892 -8.78%
-
NP to SH 14,904 54,028 86,140 73,984 60,028 39,476 25,892 -8.78%
-
Tax Rate 7.17% 24.61% 16.17% 26.12% 26.02% 25.05% 25.64% -
Total Cost 142,336 277,088 312,908 443,704 431,828 196,628 233,560 -7.91%
-
Net Worth 496,273 480,430 468,414 417,608 333,455 294,365 246,576 12.35%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 496,273 480,430 468,414 417,608 333,455 294,365 246,576 12.35%
NOSH 563,269 563,269 563,269 375,513 300,140 299,060 223,206 16.66%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 9.48% 16.32% 21.59% 14.29% 12.20% 16.72% 9.98% -
ROE 3.00% 11.25% 18.39% 17.72% 18.00% 13.41% 10.50% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 29.57 61.46 70.85 137.86 163.88 78.95 116.24 -20.38%
EPS 2.80 10.00 15.20 19.60 20.00 13.20 11.60 -21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9333 0.8918 0.8316 1.1121 1.111 0.9843 1.1047 -2.76%
Adjusted Per Share Value based on latest NOSH - 375,513
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 27.92 58.78 70.85 91.91 87.32 41.92 46.06 -7.99%
EPS 2.65 9.59 15.20 13.13 10.66 7.01 4.60 -8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.8529 0.8316 0.7414 0.592 0.5226 0.4378 12.35%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.685 1.26 3.95 4.33 1.71 1.21 1.69 -
P/RPS 2.32 2.05 5.58 3.14 1.04 1.53 1.45 8.14%
P/EPS 24.44 12.56 25.83 21.98 8.55 9.17 14.57 8.99%
EY 4.09 7.96 3.87 4.55 11.70 10.91 6.86 -8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.41 4.75 3.89 1.54 1.23 1.53 -11.59%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 23/06/20 25/06/19 12/06/18 22/06/17 29/06/16 30/06/15 30/06/14 -
Price 0.66 1.11 1.54 3.94 1.85 1.28 1.71 -
P/RPS 2.23 1.81 2.17 2.86 1.13 1.62 1.47 7.18%
P/EPS 23.55 11.07 10.07 20.00 9.25 9.70 14.74 8.11%
EY 4.25 9.04 9.93 5.00 10.81 10.31 6.78 -7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.24 1.85 3.54 1.67 1.30 1.55 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment