[GKENT] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ--%
YoY- -72.41%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 345,080 245,116 0 157,240 331,116 399,048 517,688 -7.54%
PBT 47,572 49,948 0 16,056 71,664 102,756 100,144 -13.40%
Tax -9,332 -2,772 0 -1,152 -17,636 -16,616 -26,160 -18.07%
NP 38,240 47,176 0 14,904 54,028 86,140 73,984 -11.98%
-
NP to SH 38,240 47,176 0 14,904 54,028 86,140 73,984 -11.98%
-
Tax Rate 19.62% 5.55% - 7.17% 24.61% 16.17% 26.12% -
Total Cost 306,840 197,940 0 142,336 277,088 312,908 443,704 -6.88%
-
Net Worth 537,862 530,646 0 496,273 480,430 468,414 417,608 5.01%
Dividend
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 537,862 530,646 0 496,273 480,430 468,414 417,608 5.01%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 375,513 8.15%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 11.08% 19.25% 0.00% 9.48% 16.32% 21.59% 14.29% -
ROE 7.11% 8.89% 0.00% 3.00% 11.25% 18.39% 17.72% -
Per Share
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 66.08 46.87 0.00 29.57 61.46 70.85 137.86 -13.25%
EPS 7.32 9.04 0.00 2.80 10.00 15.20 19.60 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.0147 0.00 0.9333 0.8918 0.8316 1.1121 -1.47%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 61.26 43.52 0.00 27.92 58.78 70.85 91.91 -7.54%
EPS 6.79 8.38 0.00 2.65 9.59 15.20 13.13 -11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9549 0.9421 0.00 0.8811 0.8529 0.8316 0.7414 5.01%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.545 0.70 0.62 0.685 1.26 3.95 4.33 -
P/RPS 0.82 1.49 0.00 2.32 2.05 5.58 3.14 -22.87%
P/EPS 7.44 7.76 0.00 24.44 12.56 25.83 21.98 -18.90%
EY 13.44 12.89 0.00 4.09 7.96 3.87 4.55 23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.00 0.73 1.41 4.75 3.89 -31.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 30/08/22 24/08/21 - 23/06/20 25/06/19 12/06/18 22/06/17 -
Price 0.535 0.715 0.00 0.66 1.11 1.54 3.94 -
P/RPS 0.81 1.53 0.00 2.23 1.81 2.17 2.86 -21.65%
P/EPS 7.31 7.93 0.00 23.55 11.07 10.07 20.00 -17.69%
EY 13.69 12.62 0.00 4.25 9.04 9.93 5.00 21.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.00 0.71 1.24 1.85 3.54 -30.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment