[GKENT] YoY Cumulative Quarter Result on 30-Apr-2017 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -81.74%
YoY- 23.25%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 39,310 82,779 99,762 129,422 122,964 59,026 64,863 -8.00%
PBT 4,014 17,916 25,689 25,036 20,285 13,168 8,705 -12.09%
Tax -288 -4,409 -4,154 -6,540 -5,278 -3,299 -2,232 -28.89%
NP 3,726 13,507 21,535 18,496 15,007 9,869 6,473 -8.78%
-
NP to SH 3,726 13,507 21,535 18,496 15,007 9,869 6,473 -8.78%
-
Tax Rate 7.17% 24.61% 16.17% 26.12% 26.02% 25.05% 25.64% -
Total Cost 35,584 69,272 78,227 110,926 107,957 49,157 58,390 -7.91%
-
Net Worth 496,273 480,430 468,414 417,608 333,455 294,365 246,576 12.35%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 496,273 480,430 468,414 417,608 333,455 294,365 246,576 12.35%
NOSH 563,269 563,269 563,269 375,513 300,140 299,060 223,206 16.66%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 9.48% 16.32% 21.59% 14.29% 12.20% 16.72% 9.98% -
ROE 0.75% 2.81% 4.60% 4.43% 4.50% 3.35% 2.63% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.39 15.37 17.71 34.47 40.97 19.74 29.06 -20.38%
EPS 0.70 2.50 3.80 4.90 5.00 3.30 2.90 -21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9333 0.8918 0.8316 1.1121 1.111 0.9843 1.1047 -2.76%
Adjusted Per Share Value based on latest NOSH - 375,513
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 6.98 14.70 17.71 22.98 21.83 10.48 11.52 -8.00%
EPS 0.66 2.40 3.80 3.28 2.66 1.75 1.15 -8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.8529 0.8316 0.7414 0.592 0.5226 0.4378 12.35%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.685 1.26 3.95 4.33 1.71 1.21 1.69 -
P/RPS 9.27 8.20 22.30 12.56 4.17 6.13 5.82 8.05%
P/EPS 97.76 50.25 103.32 87.91 34.20 36.67 58.28 8.99%
EY 1.02 1.99 0.97 1.14 2.92 2.73 1.72 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.41 4.75 3.89 1.54 1.23 1.53 -11.59%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 23/06/20 25/06/19 12/06/18 22/06/17 29/06/16 30/06/15 30/06/14 -
Price 0.66 1.11 1.54 3.94 1.85 1.28 1.71 -
P/RPS 8.93 7.22 8.70 11.43 4.52 6.49 5.88 7.20%
P/EPS 94.19 44.27 40.28 79.99 37.00 38.79 58.97 8.10%
EY 1.06 2.26 2.48 1.25 2.70 2.58 1.70 -7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.24 1.85 3.54 1.67 1.30 1.55 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment