[BJASSET] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 247,077 1,187,532 986,742 893,544 1.33%
PBT 24,726 27,114 12,860 28,069 0.13%
Tax -4,402 -14,553 2,370 -7,378 0.53%
NP 20,324 12,561 15,230 20,690 0.01%
-
NP to SH 20,324 12,561 15,230 20,690 0.01%
-
Tax Rate 17.80% 53.67% -18.43% 26.29% -
Total Cost 226,753 1,174,970 971,512 872,853 1.39%
-
Net Worth 205,010 189,183 18,807,153 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 205,010 189,183 18,807,153 0 -100.00%
NOSH 41,500 41,502 4,079,642 4,194,053 4.87%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.23% 1.06% 1.54% 2.32% -
ROE 9.91% 6.64% 0.08% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 595.37 2,861.37 24.19 21.31 -3.37%
EPS 48.97 30.27 0.37 0.49 -4.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.94 4.5584 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,279,999
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.66 46.42 38.57 34.93 1.33%
EPS 0.79 0.49 0.60 0.81 0.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0739 7.3515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.89 1.00 0.00 0.00 -
P/RPS 0.15 0.03 0.00 0.00 -100.00%
P/EPS 1.82 3.30 0.00 0.00 -100.00%
EY 55.03 30.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/01 23/11/00 30/11/99 - -
Price 1.17 1.04 0.00 0.00 -
P/RPS 0.20 0.04 0.00 0.00 -100.00%
P/EPS 2.39 3.44 0.00 0.00 -100.00%
EY 41.86 29.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment