[GUH] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -38.03%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 239,153 282,476 253,882 239,500 338,885 357,744 354,874 -6.36%
PBT 218 3,468 7,181 -36,965 11,368 4,201 10,345 -47.42%
Tax -2,286 -5,178 -1,236 -3,833 -2,501 -2,781 -6,218 -15.35%
NP -2,068 -1,710 5,945 -40,798 8,866 1,420 4,126 -
-
NP to SH -1,902 -1,705 5,950 -40,792 8,876 1,425 4,132 -
-
Tax Rate 1,048.62% 149.31% 17.21% - 22.00% 66.20% 60.11% -
Total Cost 241,221 284,186 247,937 280,298 330,018 356,324 350,748 -6.04%
-
Net Worth 483,939 487,471 477,797 480,574 508,353 513,056 524,981 -1.34%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 483,939 487,471 477,797 480,574 508,353 513,056 524,981 -1.34%
NOSH 281,360 280,271 277,904 277,904 277,904 277,904 277,904 0.20%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -0.86% -0.61% 2.34% -17.03% 2.62% 0.40% 1.16% -
ROE -0.39% -0.35% 1.25% -8.49% 1.75% 0.28% 0.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 85.00 100.83 91.39 86.22 121.99 130.39 134.52 -7.36%
EPS -0.68 -0.61 2.15 -14.68 3.20 0.52 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.74 1.72 1.73 1.83 1.87 1.99 -2.39%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 84.79 100.14 90.01 84.91 120.14 126.83 125.81 -6.36%
EPS -0.67 -0.60 2.11 -14.46 3.15 0.51 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7157 1.7282 1.6939 1.7038 1.8022 1.8189 1.8612 -1.34%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.395 0.445 0.525 0.345 0.46 0.60 0.79 -
P/RPS 0.46 0.44 0.57 0.40 0.38 0.46 0.59 -4.06%
P/EPS -58.41 -73.11 24.51 -2.35 14.40 115.49 50.44 -
EY -1.71 -1.37 4.08 -42.56 6.95 0.87 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.31 0.20 0.25 0.32 0.40 -8.80%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 29/11/21 24/11/20 27/11/19 27/11/18 21/11/17 -
Price 0.41 0.415 0.565 0.38 0.49 0.515 0.79 -
P/RPS 0.48 0.41 0.62 0.44 0.40 0.39 0.59 -3.37%
P/EPS -60.63 -68.18 26.38 -2.59 15.34 99.13 50.44 -
EY -1.65 -1.47 3.79 -38.64 6.52 1.01 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.22 0.27 0.28 0.40 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment