[GUH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -13.05%
YoY- -24.88%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 307,040 247,616 281,848 315,108 280,860 212,668 252,596 3.30%
PBT 32,128 31,132 38,520 47,308 58,656 18,836 8,792 24.09%
Tax -5,476 -6,356 -5,740 -9,248 -7,992 -1,476 -3,388 8.32%
NP 26,652 24,776 32,780 38,060 50,664 17,360 5,404 30.45%
-
NP to SH 26,652 24,640 32,780 38,060 50,664 17,360 5,404 30.45%
-
Tax Rate 17.04% 20.42% 14.90% 19.55% 13.63% 7.84% 38.54% -
Total Cost 280,388 222,840 249,068 277,048 230,196 195,308 247,192 2.12%
-
Net Worth 490,396 432,435 422,787 396,458 375,514 348,104 316,786 7.55%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 490,396 432,435 422,787 396,458 375,514 348,104 316,786 7.55%
NOSH 266,520 176,504 186,249 198,229 202,980 226,041 232,931 2.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.68% 10.01% 11.63% 12.08% 18.04% 8.16% 2.14% -
ROE 5.43% 5.70% 7.75% 9.60% 13.49% 4.99% 1.71% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 115.20 140.29 151.33 158.96 138.37 94.08 108.44 1.01%
EPS 10.00 13.96 17.60 19.20 24.96 7.68 2.32 27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.45 2.27 2.00 1.85 1.54 1.36 5.16%
Adjusted Per Share Value based on latest NOSH - 198,229
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 108.85 87.79 99.92 111.71 99.57 75.40 89.55 3.30%
EPS 9.45 8.74 11.62 13.49 17.96 6.15 1.92 30.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7386 1.5331 1.4989 1.4055 1.3313 1.2341 1.1231 7.55%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.20 1.11 1.32 1.17 1.20 0.44 0.70 -
P/RPS 1.04 0.79 0.87 0.74 0.87 0.47 0.65 8.14%
P/EPS 12.00 7.95 7.50 6.09 4.81 5.73 30.17 -14.23%
EY 8.33 12.58 13.33 16.41 20.80 17.45 3.31 16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.45 0.58 0.59 0.65 0.29 0.51 4.12%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 19/05/14 21/05/13 28/05/12 24/05/11 19/05/10 27/05/09 20/05/08 -
Price 1.39 1.30 1.25 1.28 1.16 0.51 0.64 -
P/RPS 1.21 0.93 0.83 0.81 0.84 0.54 0.59 12.71%
P/EPS 13.90 9.31 7.10 6.67 4.65 6.64 27.59 -10.79%
EY 7.19 10.74 14.08 15.00 21.52 15.06 3.63 12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.55 0.64 0.63 0.33 0.47 8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment