[HEIM] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Stock
[HEIM] HEINEKEN MALAYSIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEIM's Result
HEIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 723,130 742,976 673,422 0 -100.00%
PBT 106,934 103,022 86,532 0 -100.00%
Tax -34,444 -28,846 -24,229 0 -100.00%
NP 72,490 74,176 62,302 0 -100.00%
-
NP to SH 72,490 74,176 62,302 0 -100.00%
-
Tax Rate 32.21% 28.00% 28.00% - -
Total Cost 650,640 668,800 611,120 0 -100.00%
-
Net Worth 314,126 314,100 329,233 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 72,490 - - - -100.00%
Div Payout % 100.00% - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 314,126 314,100 329,233 0 -100.00%
NOSH 302,044 302,019 302,049 301,407 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.02% 9.98% 9.25% 0.00% -
ROE 23.08% 23.62% 18.92% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 239.41 246.00 222.95 0.00 -100.00%
EPS 24.00 24.56 20.63 0.00 -100.00%
DPS 24.00 0.00 0.00 0.00 -100.00%
NAPS 1.04 1.04 1.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 239.37 245.94 222.92 0.00 -100.00%
EPS 24.00 24.55 20.62 0.00 -100.00%
DPS 24.00 0.00 0.00 0.00 -100.00%
NAPS 1.0398 1.0397 1.0898 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.66 3.08 4.12 0.00 -
P/RPS 1.53 1.25 1.85 0.00 -100.00%
P/EPS 15.25 12.54 19.97 0.00 -100.00%
EY 6.56 7.97 5.01 0.00 -100.00%
DY 6.56 0.00 0.00 0.00 -100.00%
P/NAPS 3.52 2.96 3.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/02 28/05/01 29/05/00 - -
Price 3.38 3.02 3.92 0.00 -
P/RPS 1.41 1.23 1.76 0.00 -100.00%
P/EPS 14.08 12.30 19.00 0.00 -100.00%
EY 7.10 8.13 5.26 0.00 -100.00%
DY 7.10 0.00 0.00 0.00 -100.00%
P/NAPS 3.25 2.90 3.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment