[HLIND] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -88.05%
YoY- -307.79%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Revenue 2,633,332 2,242,504 2,067,064 1,916,296 2,826,560 2,478,940 2,478,940 -0.06%
PBT 155,504 117,732 89,740 -118,820 413,604 355,584 355,584 0.87%
Tax -87,740 -73,484 -75,828 118,820 -350,232 -286,472 -286,472 1.25%
NP 67,764 44,248 13,912 0 63,372 69,112 69,112 0.02%
-
NP to SH 67,764 44,248 13,912 -131,680 63,372 69,112 69,112 0.02%
-
Tax Rate 56.42% 62.42% 84.50% - 84.68% 80.56% 80.56% -
Total Cost 2,565,568 2,198,256 2,053,152 1,916,296 2,763,188 2,409,828 2,409,828 -0.06%
-
Net Worth 308,018 212,111 107,064 150,429 590,101 471,218 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Div 37,260 26,849 - - - - - -100.00%
Div Payout % 54.99% 60.68% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Net Worth 308,018 212,111 107,064 150,429 590,101 471,218 0 -100.00%
NOSH 248,401 268,495 218,499 218,013 223,455 224,389 224,681 -0.10%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
NP Margin 2.57% 1.97% 0.67% 0.00% 2.24% 2.79% 2.79% -
ROE 22.00% 20.86% 12.99% -87.54% 10.74% 14.67% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 1,060.11 835.21 946.02 878.98 1,264.93 1,104.75 1,103.31 0.04%
EPS 27.28 16.48 2.40 -60.40 28.36 30.80 30.76 0.12%
DPS 15.00 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.24 0.79 0.49 0.69 2.6408 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 218,013
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 836.69 712.51 656.77 608.86 898.08 787.63 787.63 -0.06%
EPS 21.53 14.06 4.42 -41.84 20.14 21.96 21.96 0.02%
DPS 11.84 8.53 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9787 0.6739 0.3402 0.478 1.8749 1.4972 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 4.56 5.15 4.92 4.36 9.00 0.00 0.00 -
P/RPS 0.43 0.62 0.52 0.50 0.71 0.00 0.00 -100.00%
P/EPS 16.72 31.25 77.27 -7.22 31.73 0.00 0.00 -100.00%
EY 5.98 3.20 1.29 -13.85 3.15 0.00 0.00 -100.00%
DY 3.29 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.68 6.52 10.04 6.32 3.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 25/11/04 18/11/03 14/11/02 12/11/01 23/10/00 26/10/99 - -
Price 4.70 5.90 4.92 4.84 9.60 0.00 0.00 -
P/RPS 0.44 0.71 0.52 0.55 0.76 0.00 0.00 -100.00%
P/EPS 17.23 35.80 77.27 -8.01 33.85 0.00 0.00 -100.00%
EY 5.80 2.79 1.29 -12.48 2.95 0.00 0.00 -100.00%
DY 3.19 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.79 7.47 10.04 7.01 3.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment