[HLIND] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -67.72%
YoY- -8.31%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Revenue 2,242,504 2,067,064 1,916,296 2,826,560 2,478,940 2,478,940 0.10%
PBT 117,732 89,740 -118,820 413,604 355,584 355,584 1.15%
Tax -73,484 -75,828 118,820 -350,232 -286,472 -286,472 1.42%
NP 44,248 13,912 0 63,372 69,112 69,112 0.46%
-
NP to SH 44,248 13,912 -131,680 63,372 69,112 69,112 0.46%
-
Tax Rate 62.42% 84.50% - 84.68% 80.56% 80.56% -
Total Cost 2,198,256 2,053,152 1,916,296 2,763,188 2,409,828 2,409,828 0.09%
-
Net Worth 212,111 107,064 150,429 590,101 471,218 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Div 26,849 - - - - - -100.00%
Div Payout % 60.68% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Net Worth 212,111 107,064 150,429 590,101 471,218 0 -100.00%
NOSH 268,495 218,499 218,013 223,455 224,389 224,681 -0.18%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
NP Margin 1.97% 0.67% 0.00% 2.24% 2.79% 2.79% -
ROE 20.86% 12.99% -87.54% 10.74% 14.67% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 835.21 946.02 878.98 1,264.93 1,104.75 1,103.31 0.29%
EPS 16.48 2.40 -60.40 28.36 30.80 30.76 0.65%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.79 0.49 0.69 2.6408 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 223,455
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 712.51 656.77 608.86 898.08 787.63 787.63 0.10%
EPS 14.06 4.42 -41.84 20.14 21.96 21.96 0.46%
DPS 8.53 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6739 0.3402 0.478 1.8749 1.4972 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 5.15 4.92 4.36 9.00 0.00 0.00 -
P/RPS 0.62 0.52 0.50 0.71 0.00 0.00 -100.00%
P/EPS 31.25 77.27 -7.22 31.73 0.00 0.00 -100.00%
EY 3.20 1.29 -13.85 3.15 0.00 0.00 -100.00%
DY 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 6.52 10.04 6.32 3.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 18/11/03 14/11/02 12/11/01 23/10/00 26/10/99 - -
Price 5.90 4.92 4.84 9.60 0.00 0.00 -
P/RPS 0.71 0.52 0.55 0.76 0.00 0.00 -100.00%
P/EPS 35.80 77.27 -8.01 33.85 0.00 0.00 -100.00%
EY 2.79 1.29 -12.48 2.95 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 7.47 10.04 7.01 3.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment