[HUMEINDx] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -13.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,359,954 4,571,789 5,171,368 4,947,166 -21.86%
PBT 185,156 278,449 224,110 142,082 9.22%
Tax -89,437 -142,866 -146,009 -106,934 -5.78%
NP 95,718 135,582 78,101 35,148 39.64%
-
NP to SH 95,718 135,582 78,101 35,148 39.64%
-
Tax Rate 48.30% 51.31% 65.15% 75.26% -
Total Cost 2,264,236 4,436,206 5,093,266 4,912,018 -22.75%
-
Net Worth 554,880 29,958 72,151 50,436 122.40%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 44,444 73,341 - - -
Div Payout % 46.43% 54.09% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 554,880 29,958 72,151 50,436 122.40%
NOSH 203,253 245,561 242,852 243,182 -5.80%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.06% 2.97% 1.51% 0.71% -
ROE 17.25% 452.57% 108.25% 69.69% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,161.09 1,861.77 2,129.43 2,034.34 -17.05%
EPS 47.09 55.21 32.16 14.45 48.25%
DPS 21.87 29.87 0.00 0.00 -
NAPS 2.73 0.122 0.2971 0.2074 136.11%
Adjusted Per Share Value based on latest NOSH - 243,699
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,331.54 2,579.52 2,917.81 2,791.31 -21.86%
EPS 54.01 76.50 44.07 19.83 39.65%
DPS 25.08 41.38 0.00 0.00 -
NAPS 3.1308 0.169 0.4071 0.2846 122.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 22/05/02 23/05/01 17/05/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment