[HUMEINDx] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,148,211 4,816,418 5,263,295 3,710,375 -5.32%
PBT 313,135 320,589 256,281 106,563 43.23%
Tax -151,614 -158,998 -153,194 -80,201 23.64%
NP 161,521 161,591 103,087 26,362 82.98%
-
NP to SH 161,521 161,591 103,087 26,362 82.98%
-
Tax Rate 48.42% 49.60% 59.78% 75.26% -
Total Cost 2,986,690 4,654,827 5,160,208 3,684,013 -6.75%
-
Net Worth 454,347 30,323 72,186 50,543 107.92%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 39,310 55,443 87,316 - -
Div Payout % 24.34% 34.31% 84.70% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 454,347 30,323 72,186 50,543 107.92%
NOSH 166,427 248,551 242,968 243,699 -11.93%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.13% 3.36% 1.96% 0.71% -
ROE 35.55% 532.89% 142.81% 52.16% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,891.64 1,937.79 2,166.24 1,522.52 7.50%
EPS 97.05 65.01 42.43 10.82 107.77%
DPS 23.62 22.31 35.92 0.00 -
NAPS 2.73 0.122 0.2971 0.2074 136.11%
Adjusted Per Share Value based on latest NOSH - 243,699
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,776.30 2,717.54 2,969.68 2,093.49 -5.32%
EPS 91.13 91.17 58.16 14.87 82.99%
DPS 22.18 31.28 49.27 0.00 -
NAPS 2.5635 0.1711 0.4073 0.2852 107.91%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 22/05/02 23/05/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment