[IJM] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 3.12%
YoY- 21.06%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 5,607,316 4,166,744 4,135,164 3,944,344 4,646,592 4,885,256 4,420,936 4.03%
PBT 1,027,068 664,860 806,440 699,028 495,456 665,192 -2,775,668 -
Tax -219,816 -186,804 -191,888 -190,072 -150,548 -148,752 -139,928 7.81%
NP 807,252 478,056 614,552 508,956 344,908 516,440 -2,915,596 -
-
NP to SH 657,348 355,332 460,120 342,960 283,296 365,308 -2,987,580 -
-
Tax Rate 21.40% 28.10% 23.79% 27.19% 30.39% 22.36% - -
Total Cost 4,800,064 3,688,688 3,520,612 3,435,388 4,301,684 4,368,816 7,336,532 -6.82%
-
Net Worth 5,667,751 5,318,927 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 5.09%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 171,163 - -
Div Payout % - - - - - 46.85% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 5,667,751 5,318,927 5,014,821 3,996,212 4,877,944 4,639,240 4,205,151 5.09%
NOSH 1,389,154 1,381,539 1,351,703 1,332,070 938,066 857,530 836,014 8.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 14.40% 11.47% 14.86% 12.90% 7.42% 10.57% -65.95% -
ROE 11.60% 6.68% 9.18% 8.58% 5.81% 7.87% -71.05% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 403.65 301.60 305.92 296.11 495.34 569.69 528.81 -4.39%
EPS 47.32 25.72 34.04 25.72 30.20 42.60 -357.36 -
DPS 0.00 0.00 0.00 0.00 0.00 19.96 0.00 -
NAPS 4.08 3.85 3.71 3.00 5.20 5.41 5.03 -3.42%
Adjusted Per Share Value based on latest NOSH - 1,332,070
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 160.18 119.03 118.13 112.68 132.74 139.55 126.29 4.03%
EPS 18.78 10.15 13.14 9.80 8.09 10.44 -85.34 -
DPS 0.00 0.00 0.00 0.00 0.00 4.89 0.00 -
NAPS 1.6191 1.5194 1.4326 1.1416 1.3935 1.3253 1.2013 5.09%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 5.65 5.02 6.45 4.92 4.14 3.93 8.35 -
P/RPS 1.40 1.66 2.11 1.66 0.84 0.69 1.58 -1.99%
P/EPS 11.94 19.52 18.95 19.11 13.71 9.23 -2.34 -
EY 8.38 5.12 5.28 5.23 7.29 10.84 -42.80 -
DY 0.00 0.00 0.00 0.00 0.00 5.08 0.00 -
P/NAPS 1.38 1.30 1.74 1.64 0.80 0.73 1.66 -3.02%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 26/08/08 29/08/07 -
Price 5.51 5.18 5.81 4.95 4.19 3.61 7.15 -
P/RPS 1.37 1.72 1.90 1.67 0.85 0.63 1.35 0.24%
P/EPS 11.64 20.14 17.07 19.23 13.87 8.47 -2.00 -
EY 8.59 4.97 5.86 5.20 7.21 11.80 -49.98 -
DY 0.00 0.00 0.00 0.00 0.00 5.53 0.00 -
P/NAPS 1.35 1.35 1.57 1.65 0.81 0.67 1.42 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment