[JOHAN] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 135.83%
YoY- 880.29%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 312,400 547,780 408,656 576,204 497,908 1,939,804 1,617,972 -23.95%
PBT 20,568 17,072 6,756 45,492 12,808 -5,732 -53,480 -
Tax -2,140 -2,532 -516 -852 -8,324 -4,388 6,532 -
NP 18,428 14,540 6,240 44,640 4,484 -10,120 -46,948 -
-
NP to SH 18,220 14,184 6,012 43,956 4,484 -10,120 -46,948 -
-
Tax Rate 10.40% 14.83% 7.64% 1.87% 64.99% - - -
Total Cost 293,972 533,240 402,416 531,564 493,424 1,949,924 1,664,920 -25.07%
-
Net Worth 213,398 197,829 176,602 0 191,283 195,265 16,072 53.82%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 213,398 197,829 176,602 0 191,283 195,265 16,072 53.82%
NOSH 623,972 622,105 626,250 508,749 509,545 506,000 309,683 12.37%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 5.90% 2.65% 1.53% 7.75% 0.90% -0.52% -2.90% -
ROE 8.54% 7.17% 3.40% 0.00% 2.34% -5.18% -292.10% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 50.07 88.05 65.25 113.26 97.72 383.36 522.46 -32.32%
EPS 2.92 2.28 0.96 7.04 0.88 -2.00 -15.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.342 0.318 0.282 0.00 0.3754 0.3859 0.0519 36.88%
Adjusted Per Share Value based on latest NOSH - 508,749
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 26.96 47.27 35.26 49.72 42.96 167.38 139.61 -23.95%
EPS 1.57 1.22 0.52 3.79 0.39 -0.87 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1707 0.1524 0.00 0.1651 0.1685 0.0139 53.75%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.28 0.26 0.26 0.12 0.19 0.38 0.29 -
P/RPS 0.56 0.30 0.40 0.11 0.19 0.10 0.06 45.05%
P/EPS 9.59 11.40 27.08 1.39 21.59 -19.00 -1.91 -
EY 10.43 8.77 3.69 72.00 4.63 -5.26 -52.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.92 0.00 0.51 0.98 5.59 -27.35%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 29/06/09 30/06/08 28/06/07 30/06/06 01/07/05 30/06/04 26/06/03 -
Price 0.29 0.20 0.31 0.12 0.13 0.32 0.27 -
P/RPS 0.58 0.23 0.48 0.11 0.13 0.08 0.05 50.39%
P/EPS 9.93 8.77 32.29 1.39 14.77 -16.00 -1.78 -
EY 10.07 11.40 3.10 72.00 6.77 -6.25 -56.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.63 1.10 0.00 0.35 0.83 5.20 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment