[JOHAN] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
08-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -10.89%
YoY- -3785.27%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 103,086 157,738 183,874 221,073 200,501 268,240 289,673 -15.81%
PBT -128,266 -260 -19,133 -74,321 -12,304 -13,892 -26,357 30.16%
Tax 3,705 -246 -177 37,633 13,526 -15,397 -2,530 -
NP -124,561 -506 -19,310 -36,688 1,222 -29,289 -28,888 27.56%
-
NP to SH -123,698 494 -18,066 -36,705 996 -29,484 -28,796 27.48%
-
Tax Rate - - - - - - - -
Total Cost 227,647 158,245 203,185 257,761 199,278 297,529 318,561 -5.44%
-
Net Worth 95,124 199,031 197,163 200,924 16,633,200 210,300 217,588 -12.87%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 95,124 199,031 197,163 200,924 16,633,200 210,300 217,588 -12.87%
NOSH 622,948 622,948 622,948 622,828 497,999 648,475 622,391 0.01%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -120.83% -0.32% -10.50% -16.60% 0.61% -10.92% -9.97% -
ROE -130.04% 0.25% -9.16% -18.27% 0.01% -14.02% -13.23% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 16.55 25.32 29.52 35.50 40.26 41.36 46.54 -15.82%
EPS -19.85 0.08 -2.91 -5.89 0.19 -4.69 -4.67 27.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.3195 0.3165 0.3226 33.40 0.3243 0.3496 -12.88%
Adjusted Per Share Value based on latest NOSH - 606,519
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 8.90 13.61 15.87 19.08 17.30 23.15 25.00 -15.80%
EPS -10.67 0.04 -1.56 -3.17 0.09 -2.54 -2.48 27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0821 0.1717 0.1701 0.1734 14.3527 0.1815 0.1878 -12.87%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.095 0.28 0.19 0.145 0.22 0.165 0.19 -
P/RPS 0.57 1.11 0.64 0.41 0.55 0.40 0.41 5.64%
P/EPS -0.48 352.61 -6.55 -2.46 110.00 -3.63 -4.11 -30.07%
EY -209.02 0.28 -15.26 -40.64 0.91 -27.56 -24.35 43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.88 0.60 0.45 0.01 0.51 0.54 2.32%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 21/12/18 06/12/17 15/12/16 08/12/15 18/12/14 13/12/13 13/12/12 -
Price 0.075 0.28 0.17 0.14 0.175 0.16 0.17 -
P/RPS 0.45 1.11 0.58 0.39 0.43 0.39 0.37 3.31%
P/EPS -0.38 352.61 -5.86 -2.38 87.50 -3.52 -3.67 -31.46%
EY -264.76 0.28 -17.06 -42.10 1.14 -28.42 -27.22 46.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.88 0.54 0.43 0.01 0.49 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment