[KSENG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 124.16%
YoY- 209.98%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,129,058 803,864 963,226 944,538 1,187,180 932,338 885,042 4.13%
PBT 43,114 -4,176 133,510 39,232 -21,046 4,700 165,440 -20.06%
Tax -20,698 -17,720 -28,142 -13,664 1,978 -7,388 -20,438 0.21%
NP 22,416 -21,896 105,368 25,568 -19,068 -2,688 145,002 -26.71%
-
NP to SH 29,350 -19,096 98,464 20,696 -18,818 -7,780 143,582 -23.23%
-
Tax Rate 48.01% - 21.08% 34.83% - 157.19% 12.35% -
Total Cost 1,106,642 825,760 857,858 918,970 1,206,248 935,026 740,040 6.92%
-
Net Worth 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 0.93%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 28,745 28,745 43,123 43,222 43,225 -
Div Payout % - - 29.19% 138.89% 0.00% 0.00% 30.11% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 0.93%
NOSH 361,477 361,477 361,477 361,477 361,477 360,185 360,215 0.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.99% -2.72% 10.94% 2.71% -1.61% -0.29% 16.38% -
ROE 1.32% -0.87% 4.36% 0.90% -0.81% -0.37% 6.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 314.23 223.72 268.07 262.87 330.36 258.85 245.70 4.18%
EPS 8.16 -5.32 27.40 5.76 -5.24 -2.16 39.86 -23.21%
DPS 0.00 0.00 8.00 8.00 12.00 12.00 12.00 -
NAPS 6.18 6.13 6.28 6.39 6.45 5.80 5.83 0.97%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 312.35 222.38 266.47 261.30 328.42 257.92 244.84 4.13%
EPS 8.12 -5.28 27.24 5.73 -5.21 -2.15 39.72 -23.22%
DPS 0.00 0.00 7.95 7.95 11.93 11.96 11.96 -
NAPS 6.143 6.0933 6.2424 6.3519 6.4122 5.7793 5.8097 0.93%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.53 3.71 4.72 4.03 4.97 4.80 5.27 -
P/RPS 1.12 1.66 1.76 1.53 1.50 1.85 2.14 -10.22%
P/EPS 43.22 -69.81 17.22 69.97 -94.91 -222.22 13.22 21.80%
EY 2.31 -1.43 5.81 1.43 -1.05 -0.45 7.56 -17.91%
DY 0.00 0.00 1.69 1.99 2.41 2.50 2.28 -
P/NAPS 0.57 0.61 0.75 0.63 0.77 0.83 0.90 -7.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 24/08/15 -
Price 3.50 3.68 4.33 3.97 5.01 4.90 4.50 -
P/RPS 1.11 1.64 1.62 1.51 1.52 1.89 1.83 -7.98%
P/EPS 42.85 -69.24 15.80 68.93 -95.67 -226.85 11.29 24.86%
EY 2.33 -1.44 6.33 1.45 -1.05 -0.44 8.86 -19.94%
DY 0.00 0.00 1.85 2.02 2.40 2.45 2.67 -
P/NAPS 0.57 0.60 0.69 0.62 0.78 0.84 0.77 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment