[KSENG] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 82.29%
YoY- 307.91%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 232,165 286,601 246,941 224,317 263,269 228,012 288,199 -3.53%
PBT 40,060 -3,750 35,041 50,400 16,389 49,492 33,745 2.89%
Tax -7,118 -29 -4,386 -3,309 -5,173 -7,959 -6,672 1.08%
NP 32,942 -3,779 30,655 47,091 11,216 41,533 27,073 3.32%
-
NP to SH 31,762 -3,297 29,330 46,359 11,365 41,402 26,395 3.13%
-
Tax Rate 17.77% - 12.52% 6.57% 31.56% 16.08% 19.77% -
Total Cost 199,223 290,380 216,286 177,226 252,053 186,479 261,126 -4.40%
-
Net Worth 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 1,891,736 1,815,564 3.98%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 14,372 21,561 21,566 21,612 23,377 21,619 21,613 -6.57%
Div Payout % 45.25% 0.00% 73.53% 46.62% 205.70% 52.22% 81.89% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 1,891,736 1,815,564 3.98%
NOSH 361,477 361,477 359,436 360,209 359,651 360,330 361,477 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 14.19% -1.32% 12.41% 20.99% 4.26% 18.22% 9.39% -
ROE 1.38% -0.14% 1.41% 2.21% 0.58% 2.19% 1.45% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 64.61 79.75 68.70 62.27 73.20 63.28 80.00 -3.49%
EPS 8.84 -0.92 8.16 12.87 3.16 11.49 7.33 3.16%
DPS 4.00 6.00 6.00 6.00 6.50 6.00 6.00 -6.53%
NAPS 6.39 6.45 5.80 5.83 5.43 5.25 5.04 4.03%
Adjusted Per Share Value based on latest NOSH - 360,209
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 64.23 79.29 68.31 62.06 72.83 63.08 79.73 -3.53%
EPS 8.79 -0.91 8.11 12.82 3.14 11.45 7.30 3.14%
DPS 3.98 5.96 5.97 5.98 6.47 5.98 5.98 -6.55%
NAPS 6.3519 6.4122 5.7673 5.8096 5.4026 5.2334 5.0226 3.98%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 4.03 4.97 4.80 5.27 6.79 5.01 3.90 -
P/RPS 6.24 6.23 6.99 8.46 9.28 7.92 4.87 4.21%
P/EPS 45.59 -541.71 58.82 40.95 214.87 43.60 53.23 -2.54%
EY 2.19 -0.18 1.70 2.44 0.47 2.29 1.88 2.57%
DY 0.99 1.21 1.25 1.14 0.96 1.20 1.54 -7.09%
P/NAPS 0.63 0.77 0.83 0.90 1.25 0.95 0.77 -3.28%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 30/08/16 24/08/15 26/08/14 29/08/13 27/08/12 -
Price 3.97 5.01 4.90 4.50 6.47 5.47 4.08 -
P/RPS 6.14 6.28 7.13 7.23 8.84 8.64 5.10 3.13%
P/EPS 44.91 -546.07 60.05 34.97 204.75 47.61 55.68 -3.51%
EY 2.23 -0.18 1.67 2.86 0.49 2.10 1.80 3.63%
DY 1.01 1.20 1.22 1.33 1.00 1.10 1.47 -6.06%
P/NAPS 0.62 0.78 0.84 0.77 1.19 1.04 0.81 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment