[KSENG] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -64.6%
YoY- 111.84%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 401,348 357,167 604,167 312,521 160,924 250,202 232,165 9.54%
PBT 64,618 87,803 74,524 7,867 -30,700 49,542 40,060 8.28%
Tax -11,193 -7,135 -10,174 -5,675 -3,756 -7,946 -7,118 7.82%
NP 53,425 80,668 64,350 2,192 -34,456 41,596 32,942 8.38%
-
NP to SH 47,266 75,013 61,599 3,837 -32,416 39,073 31,762 6.84%
-
Tax Rate 17.32% 8.13% 13.65% 72.14% - 16.04% 17.77% -
Total Cost 347,923 276,499 539,817 310,329 195,380 208,606 199,223 9.72%
-
Net Worth 2,816,935 2,551,051 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 3.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 17,965 17,965 - - - 14,372 14,372 3.78%
Div Payout % 38.01% 23.95% - - - 36.78% 45.25% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,816,935 2,551,051 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 3.46%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.31% 22.59% 10.65% 0.70% -21.41% 16.62% 14.19% -
ROE 1.68% 2.94% 2.63% 0.17% -1.47% 1.73% 1.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 111.70 99.41 168.14 86.98 44.79 69.63 64.61 9.54%
EPS 13.15 20.88 17.14 1.07 -9.02 10.87 8.84 6.83%
DPS 5.00 5.00 0.00 0.00 0.00 4.00 4.00 3.78%
NAPS 7.84 7.10 6.51 6.18 6.13 6.28 6.39 3.46%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 111.67 99.38 168.10 86.95 44.77 69.61 64.60 9.54%
EPS 13.15 20.87 17.14 1.07 -9.02 10.87 8.84 6.83%
DPS 5.00 5.00 0.00 0.00 0.00 4.00 4.00 3.78%
NAPS 7.8376 7.0979 6.5082 6.1783 6.1283 6.2783 6.3884 3.46%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.08 3.54 3.54 3.53 3.71 4.72 4.03 -
P/RPS 5.44 3.56 2.11 4.06 8.28 6.78 6.24 -2.25%
P/EPS 46.22 16.96 20.65 330.57 -41.12 43.40 45.59 0.22%
EY 2.16 5.90 4.84 0.30 -2.43 2.30 2.19 -0.22%
DY 0.82 1.41 0.00 0.00 0.00 0.85 0.99 -3.08%
P/NAPS 0.78 0.50 0.54 0.57 0.61 0.75 0.63 3.62%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 26/08/21 27/08/20 29/08/19 29/08/18 -
Price 5.95 4.47 3.50 3.50 3.68 4.33 3.97 -
P/RPS 5.33 4.50 2.08 4.02 8.22 6.22 6.14 -2.32%
P/EPS 45.23 21.41 20.42 327.76 -40.79 39.82 44.91 0.11%
EY 2.21 4.67 4.90 0.31 -2.45 2.51 2.23 -0.14%
DY 0.84 1.12 0.00 0.00 0.00 0.92 1.01 -3.02%
P/NAPS 0.76 0.63 0.54 0.57 0.60 0.69 0.62 3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment