[KSENG] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -477.62%
YoY- -298.37%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,008,032 964,032 925,644 960,416 1,227,956 876,912 872,816 2.42%
PBT 54,760 114,448 68,852 -81,776 61,832 -130,764 129,280 -13.32%
Tax -18,696 -20,416 -24,500 1,144 -17,224 2,768 -27,640 -6.30%
NP 36,064 94,032 44,352 -80,632 44,608 -127,996 101,640 -15.84%
-
NP to SH 43,352 91,472 40,636 -85,656 43,180 -132,880 101,728 -13.24%
-
Tax Rate 34.14% 17.84% 35.58% - 27.86% - 21.38% -
Total Cost 971,968 870,000 881,292 1,041,048 1,183,348 1,004,908 771,176 3.92%
-
Net Worth 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1.02%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1.02%
NOSH 361,477 361,477 361,477 361,477 361,477 359,523 360,226 0.05%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.58% 9.75% 4.79% -8.40% 3.63% -14.60% 11.65% -
ROE 1.96% 4.17% 1.81% -3.74% 1.89% -6.33% 4.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 280.54 268.30 257.61 267.28 341.70 243.91 242.30 2.47%
EPS 12.08 25.44 11.32 -23.84 12.00 -36.96 28.24 -13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.16 6.10 6.25 6.38 6.37 5.84 5.78 1.06%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 278.86 266.69 256.07 265.69 339.71 242.59 241.46 2.42%
EPS 11.99 25.31 11.24 -23.70 11.95 -36.76 28.14 -13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1231 6.0635 6.2126 6.342 6.3328 5.8084 5.76 1.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.60 3.57 4.69 4.10 5.14 5.22 5.42 -
P/RPS 1.28 1.33 1.82 1.53 1.50 2.14 2.24 -8.89%
P/EPS 29.84 14.02 41.47 -17.20 42.78 -14.12 19.19 7.62%
EY 3.35 7.13 2.41 -5.81 2.34 -7.08 5.21 -7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.75 0.64 0.81 0.89 0.94 -7.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/06/20 30/05/19 30/05/18 30/05/17 27/05/16 29/05/15 -
Price 3.47 3.66 4.80 4.11 5.02 4.98 5.24 -
P/RPS 1.24 1.36 1.86 1.54 1.47 2.04 2.16 -8.82%
P/EPS 28.76 14.38 42.44 -17.24 41.78 -13.47 18.56 7.56%
EY 3.48 6.96 2.36 -5.80 2.39 -7.42 5.39 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.77 0.64 0.79 0.85 0.91 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment