[DBHD] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -428.67%
YoY- -172.86%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 285,176 284,984 203,084 173,292 234,640 182,160 180,704 7.89%
PBT 14,004 13,120 -6,948 -13,960 26,728 -4,764 3,364 26.81%
Tax -4,908 -5,532 -1,296 -2,192 -5,548 -1,468 -1,204 26.37%
NP 9,096 7,588 -8,244 -16,152 21,180 -6,232 2,160 27.06%
-
NP to SH 7,188 6,952 -5,376 -15,432 21,180 -6,232 1,396 31.39%
-
Tax Rate 35.05% 42.16% - - 20.76% - 35.79% -
Total Cost 276,080 277,396 211,328 189,444 213,460 188,392 178,544 7.53%
-
Net Worth 171,920 153,136 86,623 110,801 143,108 123,430 118,660 6.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 171,920 153,136 86,623 110,801 143,108 123,430 118,660 6.37%
NOSH 318,371 318,371 309,371 308,640 357,770 306,279 317,272 0.05%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.19% 2.66% -4.06% -9.32% 9.03% -3.42% 1.20% -
ROE 4.18% 4.54% -6.21% -13.93% 14.80% -5.05% 1.18% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 89.57 89.51 65.64 56.15 65.58 59.48 56.96 7.83%
EPS 2.24 2.20 -1.72 -5.00 5.92 -1.72 0.44 31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.481 0.28 0.359 0.40 0.403 0.374 6.31%
Adjusted Per Share Value based on latest NOSH - 308,640
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 87.27 87.21 62.15 53.03 71.80 55.74 55.30 7.89%
EPS 2.20 2.13 -1.65 -4.72 6.48 -1.91 0.43 31.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5261 0.4686 0.2651 0.3391 0.4379 0.3777 0.3631 6.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.495 0.48 0.86 0.815 0.92 0.87 0.405 -
P/RPS 0.55 0.54 1.31 1.45 1.40 1.46 0.71 -4.16%
P/EPS 21.92 21.98 -49.49 -16.30 15.54 -42.76 92.05 -21.26%
EY 4.56 4.55 -2.02 -6.13 6.43 -2.34 1.09 26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 3.07 2.27 2.30 2.16 1.08 -2.63%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 14/05/19 15/05/18 23/05/17 31/05/16 22/05/15 19/05/14 28/05/13 -
Price 0.45 0.46 0.685 0.66 0.88 1.46 0.43 -
P/RPS 0.50 0.51 1.04 1.18 1.34 2.45 0.75 -6.53%
P/EPS 19.93 21.07 -39.42 -13.20 14.86 -71.75 97.73 -23.26%
EY 5.02 4.75 -2.54 -7.58 6.73 -1.39 1.02 30.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 2.45 1.84 2.20 3.62 1.15 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment