[KFC] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 52.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,202,456 1,065,193 973,484 846,706 -0.36%
PBT 91,241 79,761 82,625 66,669 -0.32%
Tax -31,734 -33,210 -31,481 -7,140 -1.52%
NP 59,506 46,550 51,144 59,529 0.00%
-
NP to SH 59,506 46,550 51,144 59,529 0.00%
-
Tax Rate 34.78% 41.64% 38.10% 10.71% -
Total Cost 1,142,949 1,018,642 922,340 787,177 -0.38%
-
Net Worth 324,052 308,282 267,122 225,796 -0.37%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 324,052 308,282 267,122 225,796 -0.37%
NOSH 194,043 192,676 192,174 189,744 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.95% 4.37% 5.25% 7.03% -
ROE 18.36% 15.10% 19.15% 26.36% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 619.68 552.84 506.56 446.23 -0.33%
EPS 30.67 24.16 26.61 31.37 0.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.60 1.39 1.19 -0.34%
Adjusted Per Share Value based on latest NOSH - 189,781
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 151.82 134.49 122.91 106.90 -0.36%
EPS 7.51 5.88 6.46 7.52 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4091 0.3892 0.3373 0.2851 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.00 2.10 2.50 0.00 -
P/RPS 0.32 0.38 0.49 0.00 -100.00%
P/EPS 6.52 8.69 9.39 0.00 -100.00%
EY 15.33 11.50 10.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.31 1.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 27/11/01 28/11/00 26/11/99 -
Price 1.95 2.24 2.40 0.00 -
P/RPS 0.31 0.41 0.47 0.00 -100.00%
P/EPS 6.36 9.27 9.02 0.00 -100.00%
EY 15.73 10.79 11.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.40 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment