[MARCO] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -92.65%
YoY- -137.64%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 16,372 13,144 16,147 17,459 17,004 0 -100.00%
PBT 620 330 56 108 497 0 -100.00%
Tax -237 -170 -56 -108 -149 0 -100.00%
NP 383 160 0 0 348 0 -100.00%
-
NP to SH 383 160 -233 -131 348 0 -100.00%
-
Tax Rate 38.23% 51.52% 100.00% 100.00% 29.98% - -
Total Cost 15,989 12,984 16,147 17,459 16,656 0 -100.00%
-
Net Worth 50,593 49,882 19,971 22,389 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 50,593 49,882 19,971 22,389 0 0 -100.00%
NOSH 47,283 47,058 23,775 23,818 23,673 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.34% 1.22% 0.00% 0.00% 2.05% 0.00% -
ROE 0.76% 0.32% -1.17% -0.59% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.62 27.93 67.91 73.30 71.83 0.00 -100.00%
EPS 0.81 0.34 -0.98 -0.55 1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 0.84 0.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,818
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.55 1.25 1.53 1.66 1.61 0.00 -100.00%
EPS 0.04 0.02 -0.02 -0.01 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0473 0.0189 0.0212 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.67 2.35 1.95 3.32 0.00 0.00 -
P/RPS 4.82 8.41 2.87 4.53 0.00 0.00 -100.00%
P/EPS 206.17 691.18 -198.98 -603.64 0.00 0.00 -100.00%
EY 0.49 0.14 -0.50 -0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.22 2.32 3.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 26/11/02 29/11/01 28/11/00 26/11/99 - -
Price 2.05 2.00 2.28 2.60 0.00 0.00 -
P/RPS 5.92 7.16 3.36 3.55 0.00 0.00 -100.00%
P/EPS 253.09 588.24 -232.65 -472.73 0.00 0.00 -100.00%
EY 0.40 0.17 -0.43 -0.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.89 2.71 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment