[ECOFIRS] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -45.57%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 52,184 24,109 86,834 116,937 17,206 24,505 42,865 3.33%
PBT 1,866 48,902 19,665 9,009 3,076 -26,132 -16,178 -
Tax 0 -3,426 -4,713 -5,620 -12 26 -65 -
NP 1,866 45,476 14,952 3,389 3,064 -26,105 -16,244 -
-
NP to SH 1,932 45,332 15,069 3,400 3,214 -26,013 -16,136 -
-
Tax Rate 0.00% 7.01% 23.97% 62.38% 0.39% - - -
Total Cost 50,317 -21,366 71,882 113,548 14,142 50,610 59,109 -2.64%
-
Net Worth 190,647 184,231 138,027 126,061 114,685 127,140 223,171 -2.58%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 190,647 184,231 138,027 126,061 114,685 127,140 223,171 -2.58%
NOSH 689,999 650,076 649,540 653,846 651,621 650,333 650,645 0.98%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 3.58% 188.62% 17.22% 2.90% 17.81% -106.53% -37.90% -
ROE 1.01% 24.61% 10.92% 2.70% 2.80% -20.46% -7.23% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 7.56 3.71 13.37 17.88 2.64 3.77 6.59 2.31%
EPS 0.28 6.97 2.32 0.52 0.49 -4.00 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 0.343 -3.53%
Adjusted Per Share Value based on latest NOSH - 636,666
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 4.32 2.00 7.19 9.68 1.42 2.03 3.55 3.32%
EPS 0.16 3.75 1.25 0.28 0.27 -2.15 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1525 0.1143 0.1044 0.0949 0.1053 0.1848 -2.59%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.36 0.285 0.14 0.23 0.17 0.09 0.13 -
P/RPS 4.76 7.68 1.05 1.29 6.44 2.39 1.97 15.83%
P/EPS 128.57 4.09 6.03 44.23 34.46 -2.25 -5.24 -
EY 0.78 24.47 16.57 2.26 2.90 -44.44 -19.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.01 0.66 1.19 0.97 0.46 0.38 22.73%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 -
Price 0.345 0.285 0.14 0.21 0.18 0.09 0.16 -
P/RPS 4.56 7.68 1.05 1.17 6.82 2.39 2.43 11.05%
P/EPS 123.21 4.09 6.03 40.38 36.49 -2.25 -6.45 -
EY 0.81 24.47 16.57 2.48 2.74 -44.44 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.01 0.66 1.09 1.02 0.46 0.47 17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment