[ECOFIRS] YoY Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 128.98%
YoY- 112.36%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 24,109 86,834 116,937 17,206 24,505 42,865 32,536 -4.87%
PBT 48,902 19,665 9,009 3,076 -26,132 -16,178 13,406 24.05%
Tax -3,426 -4,713 -5,620 -12 26 -65 -1,948 9.86%
NP 45,476 14,952 3,389 3,064 -26,105 -16,244 11,458 25.81%
-
NP to SH 45,332 15,069 3,400 3,214 -26,013 -16,136 10,105 28.40%
-
Tax Rate 7.01% 23.97% 62.38% 0.39% - - 14.53% -
Total Cost -21,366 71,882 113,548 14,142 50,610 59,109 21,077 -
-
Net Worth 184,231 138,027 126,061 114,685 127,140 223,171 271,224 -6.23%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 184,231 138,027 126,061 114,685 127,140 223,171 271,224 -6.23%
NOSH 650,076 649,540 653,846 651,621 650,333 650,645 647,777 0.05%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 188.62% 17.22% 2.90% 17.81% -106.53% -37.90% 35.22% -
ROE 24.61% 10.92% 2.70% 2.80% -20.46% -7.23% 3.73% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 3.71 13.37 17.88 2.64 3.77 6.59 5.02 -4.91%
EPS 6.97 2.32 0.52 0.49 -4.00 -2.48 1.56 28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2125 0.1928 0.176 0.1955 0.343 0.4187 -6.29%
Adjusted Per Share Value based on latest NOSH - 652,131
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 2.00 7.19 9.68 1.42 2.03 3.55 2.69 -4.81%
EPS 3.75 1.25 0.28 0.27 -2.15 -1.34 0.84 28.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1143 0.1044 0.0949 0.1053 0.1848 0.2245 -6.23%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.285 0.14 0.23 0.17 0.09 0.13 0.13 -
P/RPS 7.68 1.05 1.29 6.44 2.39 1.97 0.00 -
P/EPS 4.09 6.03 44.23 34.46 -2.25 -5.24 0.00 -
EY 24.47 16.57 2.26 2.90 -44.44 -19.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.19 0.97 0.46 0.38 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 30/04/08 -
Price 0.285 0.14 0.21 0.18 0.09 0.16 0.14 -
P/RPS 7.68 1.05 1.17 6.82 2.39 2.43 0.00 -
P/EPS 4.09 6.03 40.38 36.49 -2.25 -6.45 0.00 -
EY 24.47 16.57 2.48 2.74 -44.44 -15.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.09 1.02 0.46 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment