[ECOFIRS] YoY TTM Result on 29-Feb-2012 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -48.94%
YoY- 145.74%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 45,505 29,321 137,906 99,774 15,599 30,248 38,211 2.95%
PBT -2,160 48,634 23,402 13,902 -19,485 -97,794 -44,399 -39.56%
Tax -387 -1,973 -4,523 -5,165 -107 -313 -8,792 -40.56%
NP -2,547 46,661 18,879 8,737 -19,592 -98,107 -53,191 -39.72%
-
NP to SH -2,443 46,975 19,672 8,899 -19,455 -97,984 -53,100 -40.12%
-
Tax Rate - 4.06% 19.33% 37.15% - - - -
Total Cost 48,052 -17,340 119,027 91,037 35,191 128,355 91,402 -10.15%
-
Net Worth 201,353 183,810 138,732 122,749 114,775 127,437 221,408 -1.56%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 201,353 183,810 138,732 122,749 114,775 127,437 221,408 -1.56%
NOSH 728,750 648,591 652,857 636,666 652,131 651,851 645,507 2.04%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -5.60% 159.14% 13.69% 8.76% -125.60% -324.34% -139.20% -
ROE -1.21% 25.56% 14.18% 7.25% -16.95% -76.89% -23.98% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 6.24 4.52 21.12 15.67 2.39 4.64 5.92 0.88%
EPS -0.34 7.24 3.01 1.40 -2.98 -15.03 -8.23 -41.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2834 0.2125 0.1928 0.176 0.1955 0.343 -3.53%
Adjusted Per Share Value based on latest NOSH - 636,666
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 3.77 2.43 11.42 8.26 1.29 2.50 3.16 2.98%
EPS -0.20 3.89 1.63 0.74 -1.61 -8.11 -4.40 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1522 0.1149 0.1016 0.095 0.1055 0.1833 -1.56%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.36 0.285 0.14 0.23 0.17 0.09 0.13 -
P/RPS 5.77 6.30 0.66 1.47 7.11 1.94 2.20 17.42%
P/EPS -107.39 3.94 4.65 16.46 -5.70 -0.60 -1.58 101.95%
EY -0.93 25.41 21.52 6.08 -17.55 -167.02 -63.28 -50.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.01 0.66 1.19 0.97 0.46 0.38 22.73%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 -
Price 0.345 0.285 0.14 0.21 0.18 0.09 0.16 -
P/RPS 5.53 6.30 0.66 1.34 7.53 1.94 2.70 12.68%
P/EPS -102.91 3.94 4.65 15.02 -6.03 -0.60 -1.95 93.61%
EY -0.97 25.41 21.52 6.66 -16.57 -167.02 -51.41 -48.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.01 0.66 1.09 1.02 0.46 0.47 17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment