[WCEHB] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 21.42%
YoY- -13.78%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 666,004 0 700,120 526,012 508,460 0 -100.00%
PBT 59,008 -4 56,668 62,980 78,588 0 -100.00%
Tax -23,012 0 -22,556 -25,736 -35,392 0 -100.00%
NP 35,996 -4 34,112 37,244 43,196 0 -100.00%
-
NP to SH 35,996 -4 34,112 37,244 43,196 0 -100.00%
-
Tax Rate 39.00% - 39.80% 40.86% 45.03% - -
Total Cost 630,008 4 666,008 488,768 465,264 0 -100.00%
-
Net Worth 687,684 0 646,304 587,789 522,461 0 -100.00%
Dividend
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 21,454 - - - -
Div Payout % - - 62.89% - - - -
Equity
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 687,684 0 646,304 587,789 522,461 0 -100.00%
NOSH 268,626 268,548 268,176 260,083 218,603 207,700 -0.26%
Ratio Analysis
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.40% 0.00% 4.87% 7.08% 8.50% 0.00% -
ROE 5.23% 0.00% 5.28% 6.34% 8.27% 0.00% -
Per Share
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 247.93 0.00 261.07 202.25 232.59 0.00 -100.00%
EPS 13.40 0.00 12.72 14.32 19.76 0.00 -100.00%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.56 0.00 2.41 2.26 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 260,083
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.18 0.00 21.21 15.94 15.41 0.00 -100.00%
EPS 1.09 0.00 1.03 1.13 1.31 0.00 -100.00%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.2084 0.00 0.1958 0.1781 0.1583 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 - 22/08/02 30/08/01 01/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment