[WCEHB] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -14.99%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 639,080 566,174 542,496 476,076 336,188 -0.66%
PBT 63,066 81,290 64,454 44,812 46,544 -0.31%
Tax -23,640 -31,740 -28,880 -33,210 -32,896 0.34%
NP 39,426 49,550 35,574 11,602 13,648 -1.09%
-
NP to SH 39,426 49,550 35,574 11,602 13,648 -1.09%
-
Tax Rate 37.48% 39.05% 44.81% 74.11% 70.68% -
Total Cost 599,654 516,624 506,922 464,474 322,540 -0.64%
-
Net Worth 657,995 610,781 500,820 497,228 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 10,742 - - - - -100.00%
Div Payout % 27.25% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 657,995 610,781 500,820 497,228 0 -100.00%
NOSH 268,569 264,407 224,583 207,178 206,787 -0.27%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.17% 8.75% 6.56% 2.44% 4.06% -
ROE 5.99% 8.11% 7.10% 2.33% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 237.96 214.13 241.56 229.79 162.58 -0.39%
EPS 14.68 18.74 15.84 5.60 6.60 -0.82%
DPS 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.31 2.23 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 197,470
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.36 17.16 16.44 14.43 10.19 -0.66%
EPS 1.19 1.50 1.08 0.35 0.41 -1.10%
DPS 0.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1994 0.1851 0.1517 0.1507 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 30/11/01 30/11/00 26/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment