[WCEHB] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 33.04%
YoY- 39.29%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 158,254 0 639,080 566,174 542,496 476,076 336,188 0.80%
PBT 81,044 -2 63,066 81,290 64,454 44,812 46,544 -0.58%
Tax -24,278 0 -23,640 -31,740 -28,880 -33,210 -32,896 0.32%
NP 56,766 -2 39,426 49,550 35,574 11,602 13,648 -1.50%
-
NP to SH 56,766 -2 39,426 49,550 35,574 11,602 13,648 -1.50%
-
Tax Rate 29.96% - 37.48% 39.05% 44.81% 74.11% 70.68% -
Total Cost 101,488 2 599,654 516,624 506,922 464,474 322,540 1.23%
-
Net Worth 496,702 0 657,995 610,781 500,820 497,228 0 -100.00%
Dividend
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 28,383 - 10,742 - - - - -100.00%
Div Payout % 50.00% - 27.25% - - - - -
Equity
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 496,702 0 657,995 610,781 500,820 497,228 0 -100.00%
NOSH 473,050 268,626 268,569 264,407 224,583 207,178 206,787 -0.87%
Ratio Analysis
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 35.87% 0.00% 6.17% 8.75% 6.56% 2.44% 4.06% -
ROE 11.43% 0.00% 5.99% 8.11% 7.10% 2.33% 0.00% -
Per Share
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 33.45 0.00 237.96 214.13 241.56 229.79 162.58 1.69%
EPS 12.00 0.00 14.68 18.74 15.84 5.60 6.60 -0.63%
DPS 6.00 0.00 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.05 0.00 2.45 2.31 2.23 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 264,341
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.21 0.00 21.05 18.64 17.87 15.68 11.07 0.80%
EPS 1.87 0.00 1.30 1.63 1.17 0.38 0.45 -1.50%
DPS 0.93 0.00 0.35 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1636 0.00 0.2167 0.2011 0.1649 0.1637 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/07/04 - - - - - - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/09/04 - 26/11/02 30/11/01 30/11/00 26/10/99 - -
Price 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment