[WCEHB] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 672,897 608,788 621,607 120,142 -1.75%
PBT 67,530 71,144 61,177 15,524 -1.50%
Tax -26,441 -33,483 -29,687 -12,167 -0.79%
NP 41,089 37,661 31,490 3,357 -2.54%
-
NP to SH 41,089 37,661 31,490 3,357 -2.54%
-
Tax Rate 39.15% 47.06% 48.53% 78.38% -
Total Cost 631,808 571,127 590,117 116,785 -1.72%
-
Net Worth 658,790 610,629 501,068 473,929 -0.33%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 658,790 610,629 501,068 473,929 -0.33%
NOSH 268,894 264,341 224,694 197,470 -0.31%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.11% 6.19% 5.07% 2.79% -
ROE 6.24% 6.17% 6.28% 0.71% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 250.25 230.30 276.65 60.84 -1.44%
EPS 15.28 14.25 14.01 1.70 -2.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.31 2.23 2.40 -0.02%
Adjusted Per Share Value based on latest NOSH - 197,470
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.39 18.45 18.83 3.64 -1.75%
EPS 1.25 1.14 0.95 0.10 -2.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.185 0.1518 0.1436 -0.33%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 30/11/01 30/11/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment