[WCEHB] YoY Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -35.64%
YoY- -59.91%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 657,428 724,097 778,560 498,668 9,389 0 13,758 111.26%
PBT 30,768 39,038 36,101 35,976 85,976 0 -14,476 -
Tax -1,817 -3,286 -3,948 -1,746 -2,353 0 -596 24.06%
NP 28,950 35,752 32,153 34,229 83,622 0 -15,072 -
-
NP to SH 28,950 34,552 30,705 33,353 83,201 0 -15,458 -
-
Tax Rate 5.91% 8.42% 10.94% 4.85% 2.74% - - -
Total Cost 628,477 688,345 746,406 464,438 -74,233 0 28,830 81.50%
-
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,139 35.04%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,139 35.04%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,960 573,960 11.39%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 4.40% 4.94% 4.13% 6.86% 890.61% 0.00% -109.55% -
ROE 4.14% 4.86% 4.56% 5.15% 12.74% 0.00% -10.44% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 65.56 72.21 77.64 49.73 0.94 0.00 2.40 89.60%
EPS 2.77 3.44 3.07 3.32 10.93 0.00 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.7096 0.6712 0.6463 0.6514 0.00 0.2581 21.22%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 21.65 23.85 25.64 16.42 0.31 0.00 0.45 111.54%
EPS 0.95 1.14 1.01 1.10 2.74 0.00 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2306 0.2343 0.2216 0.2134 0.2151 0.00 0.0488 35.03%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.50 1.19 0.905 1.00 1.00 1.22 1.24 -
P/RPS 0.76 1.65 1.17 2.01 106.80 0.00 51.73 -55.79%
P/EPS 17.32 34.54 29.55 30.06 12.05 0.00 -46.04 -
EY 5.77 2.90 3.38 3.33 8.30 0.00 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.68 1.35 1.55 1.54 0.00 4.80 -30.71%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 19/02/19 22/02/18 20/02/17 24/02/16 25/02/15 - 31/12/13 -
Price 0.56 1.19 1.28 0.92 1.11 0.00 1.22 -
P/RPS 0.85 1.65 1.65 1.85 118.54 0.00 50.89 -54.68%
P/EPS 19.40 34.54 41.80 27.66 13.38 0.00 -45.30 -
EY 5.16 2.90 2.39 3.62 7.48 0.00 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.68 1.91 1.42 1.70 0.00 4.73 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment