[WCEHB] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -95.23%
YoY- 104.57%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 830,588 828,527 744,928 390,341 8,624 5,219 5,219 166.61%
PBT 11,122 41,998 29,743 2,722 -15,798 -8,009 -8,009 -
Tax -1,169 -4,190 -3,540 -1,082 -1,988 -258 -258 33.94%
NP 9,953 37,808 26,203 1,640 -17,786 -8,267 -8,267 -
-
NP to SH 8,814 38,041 24,908 783 -17,124 -8,421 -8,421 -
-
Tax Rate 10.51% 9.98% 11.90% 39.75% - - - -
Total Cost 820,635 790,719 718,725 388,701 26,410 13,486 13,486 121.37%
-
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,449 34.98%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,449 34.98%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 575,161 575,161 11.35%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 1.20% 4.56% 3.52% 0.42% -206.24% -158.40% -158.40% -
ROE 1.26% 5.35% 3.70% 0.12% -2.62% 0.00% -5.67% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 82.83 82.63 74.29 38.93 0.86 0.91 0.91 139.30%
EPS 0.88 3.79 2.48 0.08 -1.71 -1.46 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.7096 0.6712 0.6463 0.6514 0.00 0.2581 21.22%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 27.35 27.28 24.53 12.85 0.28 0.17 0.17 167.17%
EPS 0.29 1.25 0.82 0.03 -0.56 -0.28 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2306 0.2343 0.2216 0.2134 0.2151 0.00 0.0489 34.98%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.50 1.19 0.905 1.00 1.00 1.22 1.24 -
P/RPS 0.60 1.44 1.22 2.57 116.27 134.45 136.65 -65.00%
P/EPS 56.88 31.37 36.43 1,280.63 -58.56 -83.33 -84.69 -
EY 1.76 3.19 2.74 0.08 -1.71 -1.20 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.68 1.35 1.55 1.54 0.00 4.80 -30.71%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 19/02/19 22/02/18 20/02/17 24/02/16 25/02/15 - - -
Price 0.56 1.19 1.28 0.92 1.11 0.00 0.00 -
P/RPS 0.68 1.44 1.72 2.36 129.06 0.00 0.00 -
P/EPS 63.71 31.37 51.53 1,178.18 -65.00 0.00 0.00 -
EY 1.57 3.19 1.94 0.08 -1.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.68 1.91 1.42 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment