[WCEHB] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -105.9%
YoY- -106.09%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 123,296 153,882 181,194 149,876 1,759 0 1,955 122.91%
PBT 10,659 11,892 6,840 -1,169 15,010 0 -7,058 -
Tax -322 -1,424 -784 -277 -245 0 -7 109.71%
NP 10,337 10,468 6,056 -1,446 14,765 0 -7,065 -
-
NP to SH 10,337 10,260 5,664 -896 14,722 0 -7,132 -
-
Tax Rate 3.02% 11.97% 11.46% - 1.63% - - -
Total Cost 112,959 143,414 175,138 151,322 -13,006 0 9,020 63.05%
-
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,449 34.98%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 700,110 711,541 673,036 648,068 653,182 0 148,449 34.98%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 575,161 575,161 11.35%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 8.38% 6.80% 3.34% -0.96% 839.40% 0.00% -361.38% -
ROE 1.48% 1.44% 0.84% -0.14% 2.25% 0.00% -4.80% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 12.30 15.35 18.07 14.95 0.18 0.00 0.34 100.19%
EPS 1.01 1.02 0.56 -0.09 1.47 0.00 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.7096 0.6712 0.6463 0.6514 0.00 0.2581 21.22%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 4.06 5.07 5.97 4.94 0.06 0.00 0.06 125.96%
EPS 0.34 0.34 0.19 -0.03 0.48 0.00 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2306 0.2343 0.2216 0.2134 0.2151 0.00 0.0489 34.98%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.50 1.19 0.905 1.00 1.00 1.22 1.24 -
P/RPS 4.07 7.75 5.01 6.69 570.06 0.00 364.81 -58.08%
P/EPS 48.50 116.30 160.22 -1,119.13 68.11 0.00 -100.00 -
EY 2.06 0.86 0.62 -0.09 1.47 0.00 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.68 1.35 1.55 1.54 0.00 4.80 -30.71%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 19/02/19 22/02/18 20/02/17 24/02/16 25/02/15 - 31/12/13 -
Price 0.56 1.19 1.28 0.92 1.11 0.00 1.22 -
P/RPS 4.55 7.75 7.08 6.16 632.77 0.00 358.92 -57.03%
P/EPS 54.32 116.30 226.61 -1,029.60 75.60 0.00 -98.39 -
EY 1.84 0.86 0.44 -0.10 1.32 0.00 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.68 1.91 1.42 1.70 0.00 4.73 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment