[WCEHB] YoY Annualized Quarter Result on 31-Jan-2003 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -100.0%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 212,705 46,862 648,339 0 636,444 596,949 588,397 -18.95%
PBT 70,152 20,338 59,886 -1 76,776 62,726 51,356 6.65%
Tax -22,626 -5,639 -21,215 0 -30,491 -32,053 -31,852 -6.82%
NP 47,526 14,699 38,671 -1 46,285 30,673 19,504 20.19%
-
NP to SH 47,526 14,699 38,671 -1 46,285 30,673 19,504 20.19%
-
Tax Rate 32.25% 27.73% 35.43% - 39.71% 51.10% 62.02% -
Total Cost 165,179 32,163 609,668 1 590,159 566,276 568,893 -22.54%
-
Net Worth 563,520 122,096 676,742 0 636,851 548,075 503,329 2.36%
Dividend
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 5,370 - - - - -
Div Payout % - - 13.89% - - - - -
Equity
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 563,520 122,096 676,742 0 636,851 548,075 503,329 2.36%
NOSH 473,546 118,540 268,548 268,565 266,465 240,384 209,720 18.32%
Ratio Analysis
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.34% 31.37% 5.96% 0.00% 7.27% 5.14% 3.31% -
ROE 8.43% 12.04% 5.71% 0.00% 7.27% 5.60% 3.88% -
Per Share
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.92 39.53 241.42 0.00 238.85 248.33 280.56 -31.50%
EPS 10.00 12.40 14.40 0.00 17.37 12.76 9.30 1.51%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.03 2.52 0.00 2.39 2.28 2.40 -13.48%
Adjusted Per Share Value based on latest NOSH - 268,560
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.44 1.42 19.64 0.00 19.28 18.09 17.83 -18.97%
EPS 1.44 0.45 1.17 0.00 1.40 0.93 0.59 20.23%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1707 0.037 0.2051 0.00 0.193 0.1661 0.1525 2.35%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/01/05 30/01/04 - - - - - -
Price 0.61 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.08 7.10 0.00 0.00 0.00 0.00 0.00 -
EY 16.45 14.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 25/03/04 29/05/03 - 28/05/02 29/05/01 31/05/00 -
Price 0.56 0.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 2.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.58 7.66 0.00 0.00 0.00 0.00 0.00 -
EY 17.92 13.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment