[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -1143.8%
YoY- -140.9%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 37,215 41,541 46,822 52,996 49,451 53,276 51,904 -19.87%
PBT 3,110 2,674 2,802 -1,636 1,072 2,685 4,100 -16.81%
Tax -1,227 -1,517 -1,564 -388 -829 -697 -948 18.74%
NP 1,883 1,157 1,238 -2,024 243 1,988 3,152 -29.04%
-
NP to SH 1,616 749 580 -2,860 274 2,165 3,912 -44.50%
-
Tax Rate 39.45% 56.73% 55.82% - 77.33% 25.96% 23.12% -
Total Cost 35,332 40,384 45,584 55,020 49,208 51,288 48,752 -19.30%
-
Net Worth 240,717 240,717 233,812 242,723 235,639 242,666 242,171 -0.40%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 27,399 37,333 - -
Div Payout % - - - - 10,000.00% 1,724.14% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 240,717 240,717 233,812 242,723 235,639 242,666 242,171 -0.40%
NOSH 186,603 186,603 181,250 188,157 182,666 186,666 186,285 0.11%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.06% 2.79% 2.64% -3.82% 0.49% 3.73% 6.07% -
ROE 0.67% 0.31% 0.25% -1.18% 0.12% 0.89% 1.62% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.94 22.26 25.83 28.17 27.07 28.54 27.86 -19.97%
EPS 0.87 0.40 0.32 -1.52 0.15 1.16 2.10 -44.39%
DPS 0.00 0.00 0.00 0.00 15.00 20.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.29 1.30 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 188,157
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.00 5.58 6.29 7.12 6.64 7.16 6.97 -19.84%
EPS 0.22 0.10 0.08 -0.38 0.04 0.29 0.53 -44.32%
DPS 0.00 0.00 0.00 0.00 3.68 5.01 0.00 -
NAPS 0.3233 0.3233 0.314 0.326 0.3165 0.3259 0.3252 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.39 1.40 1.42 1.40 1.40 1.38 1.41 -
P/RPS 6.97 6.29 5.50 4.97 5.17 4.84 5.06 23.77%
P/EPS 160.51 348.64 443.75 -92.11 933.33 118.97 67.14 78.69%
EY 0.62 0.29 0.23 -1.09 0.11 0.84 1.49 -44.23%
DY 0.00 0.00 0.00 0.00 10.71 14.49 0.00 -
P/NAPS 1.08 1.09 1.10 1.09 1.09 1.06 1.08 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 -
Price 1.34 1.39 1.40 1.40 1.40 1.40 1.45 -
P/RPS 6.72 6.24 5.42 4.97 5.17 4.91 5.20 18.62%
P/EPS 154.73 346.15 437.50 -92.11 933.33 120.69 69.05 71.15%
EY 0.65 0.29 0.23 -1.09 0.11 0.83 1.45 -41.39%
DY 0.00 0.00 0.00 0.00 10.71 14.29 0.00 -
P/NAPS 1.04 1.08 1.09 1.09 1.09 1.08 1.12 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment