[PGLOBE] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -858.19%
YoY- -102.89%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 36,368 40,650 46,910 49,287 49,451 54,570 54,087 -23.23%
PBT 3,110 1,064 423 -1,099 1,072 77,082 76,294 -88.13%
Tax -1,227 -1,577 -1,270 -1,163 -962 -1,101 -1,268 -2.16%
NP 1,883 -513 -847 -2,262 110 75,981 75,026 -91.40%
-
NP to SH 1,616 -775 -1,379 -2,176 287 76,182 75,474 -92.27%
-
Tax Rate 39.45% 148.21% 300.24% - 89.74% 1.43% 1.66% -
Total Cost 34,485 41,163 47,757 51,549 49,341 -21,411 -20,939 -
-
Net Worth 240,717 240,717 240,083 242,723 239,545 239,777 245,818 -1.38%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 27,910 27,910 -
Div Payout % - - - - - 36.64% 36.98% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 240,717 240,717 240,083 242,723 239,545 239,777 245,818 -1.38%
NOSH 186,603 186,603 186,111 188,157 185,694 184,444 189,090 -0.87%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.18% -1.26% -1.81% -4.59% 0.22% 139.24% 138.71% -
ROE 0.67% -0.32% -0.57% -0.90% 0.12% 31.77% 30.70% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.49 21.78 25.21 26.19 26.63 29.59 28.60 -22.54%
EPS 0.87 -0.42 -0.74 -1.16 0.15 41.30 39.91 -92.17%
DPS 0.00 0.00 0.00 0.00 0.00 15.13 15.00 -
NAPS 1.29 1.29 1.29 1.29 1.29 1.30 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 188,157
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.88 5.46 6.30 6.62 6.64 7.33 7.26 -23.24%
EPS 0.22 -0.10 -0.19 -0.29 0.04 10.23 10.14 -92.20%
DPS 0.00 0.00 0.00 0.00 0.00 3.75 3.75 -
NAPS 0.3233 0.3233 0.3224 0.326 0.3217 0.322 0.3301 -1.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.39 1.40 1.42 1.40 1.40 1.38 1.41 -
P/RPS 7.13 6.43 5.63 5.34 5.26 4.66 4.93 27.85%
P/EPS 160.51 -337.09 -191.64 -121.06 905.83 3.34 3.53 1170.99%
EY 0.62 -0.30 -0.52 -0.83 0.11 29.93 28.31 -92.15%
DY 0.00 0.00 0.00 0.00 0.00 10.97 10.64 -
P/NAPS 1.08 1.09 1.10 1.09 1.09 1.06 1.08 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 -
Price 1.34 1.39 1.40 1.40 1.40 1.40 1.45 -
P/RPS 6.88 6.38 5.55 5.34 5.26 4.73 5.07 22.54%
P/EPS 154.73 -334.68 -188.95 -121.06 905.83 3.39 3.63 1117.45%
EY 0.65 -0.30 -0.53 -0.83 0.11 29.50 27.53 -91.75%
DY 0.00 0.00 0.00 0.00 0.00 10.81 10.34 -
P/NAPS 1.04 1.08 1.09 1.09 1.09 1.08 1.12 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment