[MFLOUR] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.29%
YoY- -48.75%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 596,000 567,025 549,674 561,545 575,358 543,478 -0.09%
PBT 9,578 8,353 25,405 38,897 56,297 11,978 0.23%
Tax -5,130 -6,841 -10,037 -13,444 -6,628 -3,261 -0.47%
NP 4,448 1,512 15,368 25,453 49,669 8,717 0.71%
-
NP to SH 4,448 1,512 15,368 25,453 49,669 8,717 0.71%
-
Tax Rate 53.56% 81.90% 39.51% 34.56% 11.77% 27.22% -
Total Cost 591,552 565,513 534,306 536,092 525,689 534,761 -0.10%
-
Net Worth 278,980 281,399 285,629 277,275 253,716 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 278,980 281,399 285,629 277,275 253,716 0 -100.00%
NOSH 84,030 83,999 84,008 84,022 84,012 84,035 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.75% 0.27% 2.80% 4.53% 8.63% 1.60% -
ROE 1.59% 0.54% 5.38% 9.18% 19.58% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 709.27 675.03 654.31 668.32 684.85 646.72 -0.09%
EPS 5.29 1.80 18.29 30.29 59.12 10.37 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.32 3.35 3.40 3.30 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,008
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 48.10 45.76 44.36 45.32 46.43 43.86 -0.09%
EPS 0.36 0.12 1.24 2.05 4.01 0.70 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2251 0.2271 0.2305 0.2238 0.2047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.90 0.87 0.84 1.20 0.00 0.00 -
P/RPS 0.13 0.13 0.13 0.18 0.00 0.00 -100.00%
P/EPS 17.00 48.33 4.59 3.96 0.00 0.00 -100.00%
EY 5.88 2.07 21.78 25.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.25 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 29/11/01 30/11/00 24/11/99 - -
Price 0.93 0.89 0.94 1.15 0.00 0.00 -
P/RPS 0.13 0.13 0.14 0.17 0.00 0.00 -100.00%
P/EPS 17.57 49.44 5.14 3.80 0.00 0.00 -100.00%
EY 5.69 2.02 19.46 26.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment